Liva Group SAOG (MSM:LIVA)
0.370
0.00 (0.00%)
At close: Mar 5, 2026
Liva Group SAOG Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 331.54 | 252.75 | 259.4 | 183.59 | 118.5 | Upgrade
|
| Total Interest & Dividend Income | 15.34 | 12.36 | 9.93 | 6.38 | 5.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.74 | 0.09 | 0.87 | -0.3 | - | Upgrade
|
| Other Revenue | - | - | - | - | 2.7 | Upgrade
|
| Total Revenue | 349.62 | 265.2 | 270.19 | 189.66 | 126.96 | Upgrade
|
| Revenue Growth (YoY) | 31.83% | -1.85% | 42.46% | 49.39% | 4.03% | Upgrade
|
| Policy Benefits | 317.81 | 258.4 | 250.35 | 178.11 | 92.62 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 12.21 | Upgrade
|
| Selling, General & Administrative | 16.06 | 14.86 | 16.95 | 6.21 | 13.46 | Upgrade
|
| Other Operating Expenses | -0.73 | -2.46 | -1.98 | -0.26 | -0.05 | Upgrade
|
| Total Operating Expenses | 333.15 | 270.79 | 265.32 | 184.06 | 118.24 | Upgrade
|
| Operating Income | 16.48 | -5.59 | 4.87 | 5.6 | 8.72 | Upgrade
|
| Interest Expense | - | - | -0.14 | -1.58 | -0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.02 | -0.02 | - | Upgrade
|
| EBT Excluding Unusual Items | 16.49 | -5.58 | 4.75 | 4 | 8.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2.75 | - | - | Upgrade
|
| Pretax Income | 16.49 | -5.58 | 7.5 | 4 | 8.65 | Upgrade
|
| Income Tax Expense | 2.27 | -0.56 | 1.12 | 0.92 | 1.17 | Upgrade
|
| Earnings From Continuing Ops. | 14.21 | -5.02 | 6.38 | 3.08 | 7.47 | Upgrade
|
| Minority Interest in Earnings | -1.44 | -1.6 | -0.62 | 0.22 | - | Upgrade
|
| Net Income | 12.77 | -6.62 | 5.76 | 3.3 | 7.47 | Upgrade
|
| Net Income to Common | 12.77 | -6.62 | 5.76 | 3.3 | 7.47 | Upgrade
|
| Net Income Growth | - | - | 74.74% | -55.89% | -50.20% | Upgrade
|
| Shares Outstanding (Basic) | 398 | 398 | 398 | 332 | 267 | Upgrade
|
| Shares Outstanding (Diluted) | 414 | 398 | 414 | 332 | 267 | Upgrade
|
| Shares Change (YoY) | 3.93% | -3.78% | 24.83% | 24.27% | 0.72% | Upgrade
|
| EPS (Basic) | 0.03 | -0.02 | 0.01 | 0.01 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | -0.02 | 0.01 | 0.01 | 0.03 | Upgrade
|
| EPS Growth | - | - | 40.85% | -64.50% | -50.55% | Upgrade
|
| Free Cash Flow | 44.54 | -9.19 | -11.94 | 17.62 | 4.3 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | -0.02 | -0.03 | 0.05 | 0.02 | Upgrade
|
| Operating Margin | 4.71% | -2.11% | 1.80% | 2.95% | 6.87% | Upgrade
|
| Profit Margin | 3.65% | -2.50% | 2.13% | 1.74% | 5.89% | Upgrade
|
| Free Cash Flow Margin | 12.74% | -3.47% | -4.42% | 9.29% | 3.39% | Upgrade
|
| EBITDA | 18.78 | -3.43 | 7.07 | 7.41 | 9.73 | Upgrade
|
| EBITDA Margin | 5.37% | -1.29% | 2.62% | 3.91% | 7.66% | Upgrade
|
| D&A For EBITDA | 2.31 | 2.15 | 2.2 | 1.81 | 1 | Upgrade
|
| EBIT | 16.48 | -5.59 | 4.87 | 5.6 | 8.72 | Upgrade
|
| EBIT Margin | 4.71% | -2.11% | 1.80% | 2.95% | 6.87% | Upgrade
|
| Effective Tax Rate | 13.79% | - | 14.99% | 23.02% | 13.56% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.