Muscat City Desalination Company SAOG (MSM:MCDE)
Oman
· Delayed Price · Currency is OMR 0.0900
0.00 (0.00%)
At close: Mar 8, 2026
MSM:MCDE Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 17.51 | 18.21 | 18.56 | 18.64 | 18.07 | Upgrade
|
| Other Revenue | - | - | - | - | 0.01 | Upgrade
|
| Revenue | 17.51 | 18.21 | 18.56 | 18.64 | 18.07 | Upgrade
|
| Revenue Growth (YoY) | -3.81% | -1.92% | -0.43% | 3.16% | 7.90% | Upgrade
|
| Selling, General & Admin | 0.01 | 0.01 | 0.01 | 0.16 | 0.01 | Upgrade
|
| Depreciation & Amortization | 2.56 | 2.56 | 2.53 | 0.03 | 2.5 | Upgrade
|
| Other Operating Expenses | 9.6 | 10.2 | 10.48 | 12.77 | 10.14 | Upgrade
|
| Total Operating Expenses | 12.18 | 12.77 | 13.01 | 12.95 | 12.65 | Upgrade
|
| Operating Income | 5.34 | 5.43 | 5.56 | 5.69 | 5.42 | Upgrade
|
| Interest Expense | -2.35 | -2.61 | -2.78 | -2.7 | -2.71 | Upgrade
|
| Interest Income | 0.05 | 0.04 | 0.04 | 0.04 | 0 | Upgrade
|
| Net Interest Expense | -2.31 | -2.57 | -2.74 | -2.67 | -2.71 | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.08 | 0.07 | -0.07 | -0.05 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | 2.95 | 2.93 | 2.75 | 2.98 | 2.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | Upgrade
|
| Pretax Income | 2.95 | 2.93 | 2.75 | 2.98 | 2.64 | Upgrade
|
| Income Tax Expense | 0.52 | 0.41 | 0.46 | 0.54 | 0.29 | Upgrade
|
| Net Income | 2.44 | 2.52 | 2.29 | 2.44 | 2.35 | Upgrade
|
| Net Income to Common | 2.44 | 2.52 | 2.29 | 2.44 | 2.35 | Upgrade
|
| Net Income Growth | -3.29% | 10.28% | -6.43% | 3.87% | 27.77% | Upgrade
|
| Shares Outstanding (Basic) | 156 | 156 | 156 | 156 | 156 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 156 | 156 | 156 | 156 | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | -2.08% | 8.92% | -6.43% | 4.66% | 26.82% | Upgrade
|
| Free Cash Flow | 7.73 | 7.97 | 7.63 | 7.7 | 8.16 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | 0.005 | 0.018 | 0.017 | Upgrade
|
| Dividend Growth | 6.24% | 6.66% | -72.73% | 1.85% | - | Upgrade
|
| Profit Margin | 13.91% | 13.84% | 12.31% | 13.10% | 13.01% | Upgrade
|
| Free Cash Flow Margin | 44.15% | 43.77% | 41.10% | 41.30% | 45.15% | Upgrade
|
| EBITDA | 7.89 | 7.99 | 8.07 | 8.19 | 7.92 | Upgrade
|
| EBITDA Margin | 45.07% | 43.88% | 43.49% | 43.90% | 43.80% | Upgrade
|
| D&A For EBITDA | 2.56 | 2.56 | 2.52 | 2.49 | 2.5 | Upgrade
|
| EBIT | 5.34 | 5.43 | 5.56 | 5.69 | 5.42 | Upgrade
|
| EBIT Margin | 30.48% | 29.84% | 29.93% | 30.53% | 30.00% | Upgrade
|
| Effective Tax Rate | 17.45% | 14.08% | 16.88% | 18.11% | 10.85% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.