Muscat Gases Company SAOG (MSM:MGMC)
Oman
· Delayed Price · Currency is OMR 0.115
0.00 (0.00%)
At close: Dec 4, 2025
Muscat Gases Company SAOG Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 23.13 | 18.22 | 19.2 | 19.91 | 17.56 | 16.11 | Upgrade
|
| Revenue Growth (YoY) | 26.37% | -5.09% | -3.61% | 13.38% | 9.00% | 36.18% | Upgrade
|
| Operations & Maintenance | 0 | 0 | 0.01 | 0.02 | 0.02 | 0 | Upgrade
|
| Selling, General & Admin | 0.42 | 0.4 | 0.29 | 0.24 | 0.26 | 0.24 | Upgrade
|
| Depreciation & Amortization | 0.02 | 0.02 | 0.04 | 0.05 | 0.05 | 0.05 | Upgrade
|
| Provision for Bad Debts | 0 | - | - | - | - | - | Upgrade
|
| Other Operating Expenses | 19.09 | 18.09 | 17.84 | 20.09 | 17.1 | 15.58 | Upgrade
|
| Total Operating Expenses | 19.54 | 18.51 | 18.19 | 20.39 | 17.43 | 15.87 | Upgrade
|
| Operating Income | 3.59 | -0.29 | 1.01 | -0.48 | 0.13 | 0.25 | Upgrade
|
| Interest Expense | -0.05 | -0.05 | -0.06 | -0.07 | -0.08 | -0.1 | Upgrade
|
| Interest Income | 0.04 | 0.04 | 0.07 | 0.1 | 0.13 | 0.11 | Upgrade
|
| Net Interest Expense | -0.01 | -0.01 | 0 | 0.02 | 0.04 | 0.01 | Upgrade
|
| Income (Loss) on Equity Investments | - | - | - | - | - | 0.2 | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.01 | 0.01 | -0.27 | -0.11 | -0 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 3.57 | -0.3 | 0.75 | -0.57 | 0.17 | 0.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0 | - | - | - | Upgrade
|
| Pretax Income | 3.57 | -0.3 | 0.75 | -0.57 | 0.17 | 0.48 | Upgrade
|
| Income Tax Expense | 0.3 | -0.03 | 0.01 | -0.04 | 0.04 | 0.06 | Upgrade
|
| Net Income | 3.28 | -0.27 | 0.74 | -0.53 | 0.13 | 0.42 | Upgrade
|
| Net Income to Common | 3.28 | -0.27 | 0.74 | -0.53 | 0.13 | 0.42 | Upgrade
|
| Net Income Growth | - | - | - | - | -67.97% | 6.70% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| EPS (Basic) | 0.11 | -0.01 | 0.02 | -0.02 | 0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.11 | -0.01 | 0.02 | -0.02 | 0.00 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | - | -67.97% | 6.70% | Upgrade
|
| Free Cash Flow | -0.7 | -0.1 | -0.45 | 0.11 | -0.97 | 0.71 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.00 | -0.01 | 0.00 | -0.03 | 0.02 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.015 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -27.50% | Upgrade
|
| Profit Margin | 14.17% | -1.46% | 3.85% | -2.65% | 0.76% | 2.58% | Upgrade
|
| Free Cash Flow Margin | -3.03% | -0.54% | -2.37% | 0.57% | -5.51% | 4.42% | Upgrade
|
| EBITDA | 3.86 | -0.02 | 1.29 | -0.21 | 0.39 | 0.55 | Upgrade
|
| EBITDA Margin | 16.69% | -0.09% | 6.72% | -1.06% | 2.20% | 3.39% | Upgrade
|
| D&A For EBITDA | 0.27 | 0.27 | 0.28 | 0.27 | 0.25 | 0.3 | Upgrade
|
| EBIT | 3.59 | -0.29 | 1.01 | -0.48 | 0.13 | 0.25 | Upgrade
|
| EBIT Margin | 15.53% | -1.59% | 5.25% | -2.42% | 0.76% | 1.53% | Upgrade
|
| Effective Tax Rate | 8.27% | - | 1.15% | - | 23.25% | 13.43% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.