Oman International Development and Investment Company SAOG (MSM:OMVS)
Oman
· Delayed Price · Currency is OMR 0.330
+0.005 (1.54%)
At close: Dec 4, 2025
MSM:OMVS Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 421.5 | 364.2 | 343.47 | 236.1 | 117.38 | 113.8 | Upgrade
|
| Total Interest & Dividend Income | 28.15 | 29.4 | 46.69 | 6.05 | 15.88 | 81.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.23 | 8.07 | 16.39 | 60.32 | 1.57 | 0.42 | Upgrade
|
| Other Revenue | 68.05 | 65.38 | 28.58 | 26.03 | 8.3 | 11.64 | Upgrade
|
| Total Revenue | 514.48 | 467.05 | 435.14 | 328.5 | 143.13 | 207.21 | Upgrade
|
| Revenue Growth (YoY) | 24.17% | 7.33% | 32.46% | 129.52% | -30.93% | -23.99% | Upgrade
|
| Policy Benefits | 393.6 | 363.58 | 328.89 | 229.67 | 92.62 | 80.08 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 4.46 | 4.46 | 5.73 | 2.2 | - | - | Upgrade
|
| Selling, General & Administrative | 33.67 | 33.67 | 33.13 | 26.91 | - | - | Upgrade
|
| Other Operating Expenses | -0.77 | -4.11 | -7.13 | -1.67 | 34.63 | 36.6 | Upgrade
|
| Total Operating Expenses | 430.96 | 397.61 | 360.62 | 257.11 | 127.24 | 116.67 | Upgrade
|
| Operating Income | 83.52 | 69.45 | 74.52 | 71.39 | 15.88 | 90.53 | Upgrade
|
| Interest Expense | -33.93 | -35.94 | -28.24 | -20.07 | -15.52 | -36.53 | Upgrade
|
| Earnings From Equity Investments | 3.07 | - | - | - | 29.14 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.01 | -0.02 | -0.03 | 3.16 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -9.24 | Upgrade
|
| EBT Excluding Unusual Items | 52.66 | 33.51 | 46.28 | 51.3 | 29.47 | 47.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.97 | 3.34 | 0.5 | -0.56 | 0.68 | -0.07 | Upgrade
|
| Pretax Income | 53.62 | 36.86 | 46.77 | 50.74 | 30.15 | 47.86 | Upgrade
|
| Income Tax Expense | 4.43 | 0.96 | 2.99 | 1.4 | 1.29 | 5.46 | Upgrade
|
| Earnings From Continuing Ops. | 49.2 | 35.89 | 43.78 | 49.34 | 28.86 | 42.4 | Upgrade
|
| Net Income to Company | 49.2 | 35.89 | 43.78 | 49.34 | 28.86 | 42.4 | Upgrade
|
| Minority Interest in Earnings | -10.36 | 1.27 | -3.66 | 0.47 | -1.86 | -8.7 | Upgrade
|
| Net Income | 38.84 | 37.16 | 40.12 | 49.81 | 27 | 33.7 | Upgrade
|
| Preferred Dividends & Other Adjustments | 6.57 | 6.61 | 7.34 | 7.82 | 4.48 | 4.93 | Upgrade
|
| Net Income to Common | 32.27 | 30.56 | 32.78 | 41.99 | 22.52 | 28.77 | Upgrade
|
| Net Income Growth | -0.41% | -7.38% | -19.45% | 84.49% | -19.88% | 4.92% | Upgrade
|
| Shares Outstanding (Basic) | 982 | 982 | 982 | 936 | 936 | 921 | Upgrade
|
| Shares Outstanding (Diluted) | 982 | 982 | 982 | 936 | 936 | 921 | Upgrade
|
| Shares Change (YoY) | 2.86% | - | 5.00% | - | 1.61% | 7.14% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | Upgrade
|
| EPS Growth | -3.54% | -6.78% | -25.66% | 86.49% | -22.97% | 7.95% | Upgrade
|
| Free Cash Flow | -16.18 | 65.58 | -124.28 | -87.4 | -92.11 | -43.35 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.07 | -0.13 | -0.09 | -0.10 | -0.05 | Upgrade
|
| Dividend Per Share | 0.014 | 0.014 | 0.014 | 0.011 | 0.021 | 0.018 | Upgrade
|
| Dividend Growth | - | - | 33.65% | -50.00% | 19.55% | - | Upgrade
|
| Operating Margin | 16.23% | 14.87% | 17.13% | 21.73% | 11.10% | 43.69% | Upgrade
|
| Profit Margin | 6.27% | 6.54% | 7.53% | 12.78% | 15.73% | 13.88% | Upgrade
|
| Free Cash Flow Margin | -3.14% | 14.04% | -28.56% | -26.61% | -64.35% | -20.92% | Upgrade
|
| EBITDA | 87.18 | 73.65 | 78.39 | 74.36 | 18.17 | 94.98 | Upgrade
|
| EBITDA Margin | 16.94% | 15.77% | 18.01% | 22.64% | 12.69% | 45.84% | Upgrade
|
| D&A For EBITDA | 3.66 | 4.21 | 3.86 | 2.97 | 2.28 | 4.44 | Upgrade
|
| EBIT | 83.52 | 69.45 | 74.52 | 71.39 | 15.88 | 90.53 | Upgrade
|
| EBIT Margin | 16.23% | 14.87% | 17.13% | 21.73% | 11.10% | 43.69% | Upgrade
|
| Effective Tax Rate | 8.25% | 2.62% | 6.39% | 2.76% | 4.27% | 11.41% | Upgrade
|
| Revenue as Reported | 474.51 | 474.51 | 442.76 | 329.59 | - | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.