Omani Packaging Company SAOG (MSM:OPCI)
Oman
· Delayed Price · Currency is OMR 0.180
0.00 (0.00%)
At close: Mar 8, 2026
MSM:OPCI Cash Flow Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 0.24 | 0.34 | 0.73 | 0.29 | 0.81 | Upgrade
|
| Depreciation & Amortization | 0.58 | 0.57 | 0.54 | 0.43 | 0.44 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | 0.02 | 0.01 | -0 | 0 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 0.07 | Upgrade
|
| Other Operating Activities | 0.16 | 0.03 | 0.09 | -0.08 | -0.11 | Upgrade
|
| Change in Accounts Receivable | -0.44 | -0.23 | 1 | -0.09 | -1.19 | Upgrade
|
| Change in Inventory | 0.48 | 0.14 | 0.19 | -0.2 | -0.2 | Upgrade
|
| Change in Accounts Payable | -0.13 | 0.33 | -0.61 | 0.77 | 0.07 | Upgrade
|
| Operating Cash Flow | 0.89 | 1.19 | 1.97 | 1.12 | -0.11 | Upgrade
|
| Operating Cash Flow Growth | -25.65% | -39.46% | 76.04% | - | - | Upgrade
|
| Capital Expenditures | -0.37 | -0.34 | -0.39 | -1.41 | -0.15 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | - | 0 | 0 | - | Upgrade
|
| Investing Cash Flow | -0.35 | -0.34 | -0.39 | -1.41 | -0.15 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 1.11 | 0.7 | Upgrade
|
| Short-Term Debt Repaid | - | -0.71 | -1.11 | - | - | Upgrade
|
| Long-Term Debt Repaid | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | Upgrade
|
| Total Debt Repaid | -0.03 | -0.74 | -1.14 | -0.03 | -0.02 | Upgrade
|
| Net Debt Issued (Repaid) | -0.03 | -0.74 | -1.14 | 1.08 | 0.68 | Upgrade
|
| Common Dividends Paid | -0.32 | -0.39 | -0.32 | -0.65 | -0.81 | Upgrade
|
| Other Financing Activities | -0.02 | -0.03 | - | - | -0.03 | Upgrade
|
| Financing Cash Flow | -0.38 | -1.15 | -1.46 | 0.43 | -0.17 | Upgrade
|
| Net Cash Flow | 0.15 | -0.3 | 0.12 | 0.14 | -0.43 | Upgrade
|
| Free Cash Flow | 0.52 | 0.86 | 1.58 | -0.29 | -0.26 | Upgrade
|
| Free Cash Flow Growth | -39.10% | -45.84% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.98% | 8.59% | 14.94% | -2.30% | -2.26% | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.03 | 0.05 | -0.01 | -0.01 | Upgrade
|
| Cash Interest Paid | 0.02 | 0.03 | - | - | 0.03 | Upgrade
|
| Cash Income Tax Paid | 0.08 | 0.1 | 0.08 | 0.17 | 0.23 | Upgrade
|
| Levered Free Cash Flow | 0.41 | 0.74 | 1.68 | -0.34 | -0.42 | Upgrade
|
| Unlevered Free Cash Flow | 0.44 | 0.78 | 1.74 | -0.27 | -0.4 | Upgrade
|
| Change in Working Capital | -0.09 | 0.24 | 0.59 | 0.48 | -1.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.