Phoenix Power Company SAOG (MSM:PHPC)
0.153
-0.001 (-0.65%)
At close: Mar 9, 2026
MSM:PHPC Balance Sheet
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 18.73 | 21.26 | 20.01 | 20.26 | 10.32 | Upgrade
|
| Trading Asset Securities | 0.49 | 1.44 | 3.18 | 1.02 | - | Upgrade
|
| Accounts Receivable | 9.54 | 8.08 | 8.18 | 7.17 | 62.56 | Upgrade
|
| Other Receivables | 0.1 | 0.17 | 0.2 | 0.44 | 0.36 | Upgrade
|
| Inventory | 11.69 | 11.52 | 11.41 | 11.37 | 8.87 | Upgrade
|
| Prepaid Expenses | 0.59 | 0.59 | 0.37 | 0.33 | 0.15 | Upgrade
|
| Total Current Assets | 41.14 | 43.05 | 43.36 | 40.58 | 82.26 | Upgrade
|
| Property, Plant & Equipment | 445.53 | 461.59 | 476.98 | 492.95 | 509.06 | Upgrade
|
| Long-Term Investments | 0.1 | 1.65 | 0.3 | 4.59 | - | Upgrade
|
| Other Long-Term Assets | 2.17 | 2.26 | 3.03 | 3.01 | 5.39 | Upgrade
|
| Total Assets | 488.94 | 508.55 | 523.66 | 541.14 | 596.71 | Upgrade
|
| Accounts Payable | 6.48 | 7.9 | 5.63 | 6.79 | 55.46 | Upgrade
|
| Accrued Expenses | 14.31 | 12.88 | 13.34 | 12.12 | 11.27 | Upgrade
|
| Current Portion of Long-Term Debt | 36.99 | 36.57 | 36.1 | 34.25 | 31.7 | Upgrade
|
| Current Portion of Leases | 0.53 | 0.53 | 0.53 | 0.51 | 0.51 | Upgrade
|
| Current Income Taxes Payable | 4.6 | 3.71 | 0.4 | - | - | Upgrade
|
| Other Current Liabilities | 4.05 | 4.53 | 4.19 | 4.5 | 10.8 | Upgrade
|
| Total Current Liabilities | 66.95 | 66.12 | 60.19 | 58.17 | 109.74 | Upgrade
|
| Long-Term Debt | 75.56 | 112.14 | 148.2 | 183.69 | 217.23 | Upgrade
|
| Long-Term Leases | 7.59 | 7.74 | 7.87 | 7.93 | 8.01 | Upgrade
|
| Pension & Post-Retirement Benefits | 0.01 | 0 | 0.04 | 0.03 | 0.05 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 46.17 | 46.09 | 45.79 | 42.35 | 35.65 | Upgrade
|
| Other Long-Term Liabilities | 8.05 | 10 | 10.2 | 11.67 | 23.14 | Upgrade
|
| Total Liabilities | 204.33 | 242.09 | 272.29 | 303.84 | 393.81 | Upgrade
|
| Common Stock | 146.26 | 146.26 | 146.26 | 146.26 | 146.26 | Upgrade
|
| Retained Earnings | 140.62 | 122.64 | 107.32 | 93.07 | 79.29 | Upgrade
|
| Comprehensive Income & Other | -2.27 | -2.43 | -2.21 | -2.04 | -22.65 | Upgrade
|
| Shareholders' Equity | 284.61 | 266.47 | 251.37 | 237.29 | 202.9 | Upgrade
|
| Total Liabilities & Equity | 488.94 | 508.55 | 523.66 | 541.14 | 596.71 | Upgrade
|
| Total Debt | 120.67 | 156.98 | 192.7 | 226.38 | 257.45 | Upgrade
|
| Net Cash (Debt) | -101.45 | -134.28 | -169.51 | -205.1 | -247.13 | Upgrade
|
| Net Cash Per Share | -0.07 | -0.09 | -0.12 | -0.14 | -0.17 | Upgrade
|
| Filing Date Shares Outstanding | 1,463 | 1,463 | 1,463 | 1,463 | 1,463 | Upgrade
|
| Total Common Shares Outstanding | 1,463 | 1,463 | 1,463 | 1,463 | 1,463 | Upgrade
|
| Working Capital | -25.81 | -23.07 | -16.84 | -17.59 | -27.48 | Upgrade
|
| Book Value Per Share | 0.19 | 0.18 | 0.17 | 0.16 | 0.14 | Upgrade
|
| Tangible Book Value | 284.61 | 266.47 | 251.37 | 237.29 | 202.9 | Upgrade
|
| Tangible Book Value Per Share | 0.19 | 0.18 | 0.17 | 0.16 | 0.14 | Upgrade
|
| Buildings | 83.88 | 83.88 | 83.88 | 83.88 | 83.88 | Upgrade
|
| Machinery | 518.09 | 518.09 | 518.09 | 518.09 | 518.09 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.