Sharqiyah Desalination Company SAOG (MSM:SHRQ)
0.145
0.00 (0.00%)
At close: Dec 4, 2025
MSM:SHRQ Balance Sheet
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 2.82 | 1.84 | 1.76 | 1.99 | 2.11 | 2.06 | Upgrade
|
| Accounts Receivable | 6.03 | 5.88 | 5.58 | 5.09 | 4.83 | 4.4 | Upgrade
|
| Other Receivables | 0.09 | - | - | 0.1 | 0.12 | - | Upgrade
|
| Prepaid Expenses | - | - | - | - | - | 0.05 | Upgrade
|
| Other Current Assets | 0.3 | 0.44 | 0.28 | 0.05 | 0.05 | - | Upgrade
|
| Total Current Assets | 9.24 | 8.16 | 7.63 | 7.24 | 7.11 | 6.51 | Upgrade
|
| Property, Plant & Equipment | 4.37 | 4.76 | 5.21 | 0.61 | 0.58 | 0.49 | Upgrade
|
| Other Intangible Assets | 0.08 | 0.1 | 0.12 | - | - | - | Upgrade
|
| Long-Term Accounts Receivable | 43.95 | 47.36 | 51.56 | 55.4 | 58.93 | 62.17 | Upgrade
|
| Other Long-Term Assets | 0.76 | 1.27 | 1.14 | - | - | - | Upgrade
|
| Total Assets | 58.4 | 61.66 | 65.66 | 63.24 | 66.62 | 69.17 | Upgrade
|
| Accounts Payable | 1.04 | 1.23 | 1.18 | 1 | 1.03 | 1.01 | Upgrade
|
| Accrued Expenses | 1.43 | 0.93 | 0.86 | 1.09 | 0.89 | 0.51 | Upgrade
|
| Current Portion of Long-Term Debt | 3.62 | 3.54 | 3.39 | 3.25 | 3.62 | 3.83 | Upgrade
|
| Current Unearned Revenue | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Current Portion of Leases | 0.33 | 0.33 | 0.31 | 0.06 | 0.06 | 0.01 | Upgrade
|
| Current Income Taxes Payable | 0.21 | 0.03 | - | - | - | - | Upgrade
|
| Other Current Liabilities | 0 | 0 | 0 | 0 | - | - | Upgrade
|
| Total Current Liabilities | 6.64 | 6.08 | 5.76 | 5.42 | 5.6 | 5.37 | Upgrade
|
| Long-Term Debt | 28.36 | 30 | 33.39 | 37.1 | 43.59 | 49.39 | Upgrade
|
| Long-Term Leases | 4.01 | 4.26 | 4.59 | 0.04 | 0.08 | 0.01 | Upgrade
|
| Long-Term Unearned Revenue | 0.24 | 0.25 | 0.26 | 0.27 | 0.28 | 0.29 | Upgrade
|
| Pension & Post-Retirement Benefits | 0.03 | 0.03 | 0.1 | 0.1 | 0.1 | 0.07 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 3.59 | 3.83 | 3.72 | 3.34 | 2.66 | 1.93 | Upgrade
|
| Other Long-Term Liabilities | 0.23 | 0.2 | 0.4 | - | - | - | Upgrade
|
| Total Liabilities | 43.11 | 44.66 | 48.22 | 46.28 | 52.32 | 57.06 | Upgrade
|
| Common Stock | 9.78 | 9.78 | 9.78 | 9.78 | 9.78 | 9.78 | Upgrade
|
| Retained Earnings | 4.92 | 6.01 | 6.88 | 7.67 | 8.24 | 8.63 | Upgrade
|
| Comprehensive Income & Other | 0.59 | 1.2 | 0.77 | -0.49 | -3.71 | -6.3 | Upgrade
|
| Shareholders' Equity | 15.29 | 16.99 | 17.44 | 16.96 | 14.3 | 12.11 | Upgrade
|
| Total Liabilities & Equity | 58.4 | 61.66 | 65.66 | 63.24 | 66.62 | 69.17 | Upgrade
|
| Total Debt | 36.33 | 38.13 | 41.68 | 40.45 | 47.34 | 53.23 | Upgrade
|
| Net Cash (Debt) | -33.51 | -36.29 | -39.92 | -38.46 | -45.23 | -51.17 | Upgrade
|
| Net Cash Per Share | -0.32 | -0.37 | -0.41 | -0.39 | -0.46 | -0.52 | Upgrade
|
| Filing Date Shares Outstanding | 97.8 | 97.8 | 97.8 | 97.8 | 97.8 | 97.8 | Upgrade
|
| Total Common Shares Outstanding | 97.8 | 97.8 | 97.8 | 97.8 | 97.8 | 97.8 | Upgrade
|
| Working Capital | 2.6 | 2.08 | 1.87 | 1.82 | 1.51 | 1.14 | Upgrade
|
| Book Value Per Share | 0.16 | 0.17 | 0.18 | 0.17 | 0.15 | 0.12 | Upgrade
|
| Tangible Book Value | 15.21 | 16.9 | 17.32 | 16.96 | 14.3 | 12.11 | Upgrade
|
| Tangible Book Value Per Share | 0.16 | 0.17 | 0.18 | 0.17 | 0.15 | 0.12 | Upgrade
|
| Buildings | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | Upgrade
|
| Machinery | 1.09 | 1.09 | 1.02 | 0.86 | 0.85 | 0.78 | Upgrade
|
| Construction In Progress | - | - | - | 0.17 | - | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.