Takaful Oman Insurance SAOG (MSM:TAOI)
Oman
· Delayed Price · Currency is OMR 0.0530
+0.0010 (1.92%)
At close: Dec 4, 2025
MSM:TAOI Cash Flow Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 2 | 0.71 | 0.61 | 13.84 | -5.68 | -0.96 | Upgrade
|
| Depreciation & Amortization | 0.34 | 0.35 | 0.3 | 0.19 | 0.17 | 0.12 | Upgrade
|
| Other Amortization | - | - | - | 0.05 | 0.03 | 0.12 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0 | -0 | -0.05 | - | - | - | Upgrade
|
| Change in Accounts Receivable | -0.16 | 0.06 | 0.2 | -4.23 | 2.75 | -4.65 | Upgrade
|
| Reinsurance Recoverable | -1.03 | -1.03 | 5.15 | -0.88 | -12.56 | -0.97 | Upgrade
|
| Change in Accounts Payable | -2.92 | -2.66 | -2.55 | 2 | 1.76 | -1.47 | Upgrade
|
| Change in Unearned Revenue | 0.11 | 0.11 | 0.07 | -0.01 | -0.09 | -0.09 | Upgrade
|
| Change in Insurance Reserves / Liabilities | 5.48 | 5.48 | -2.63 | 2.58 | 15.67 | 1.66 | Upgrade
|
| Change in Other Net Operating Assets | -2.7 | -1.36 | -0.14 | 1.05 | -2.47 | 4.12 | Upgrade
|
| Other Operating Activities | -0.26 | -0.28 | -0.25 | -16 | -0.63 | -0.64 | Upgrade
|
| Operating Cash Flow | -1.96 | -0.59 | 5.71 | 1.74 | 1.68 | -1.64 | Upgrade
|
| Operating Cash Flow Growth | - | - | 227.06% | 3.81% | - | - | Upgrade
|
| Capital Expenditures | -0.2 | -0.11 | -0.06 | -0.11 | -0.14 | -0.07 | Upgrade
|
| Purchase / Sale of Intangible Assets | -0.07 | -0.12 | -0.08 | -0.05 | -0.18 | -0 | Upgrade
|
| Investment in Securities | -1.82 | 1.7 | 5.37 | -1.25 | -3 | 1.35 | Upgrade
|
| Other Investing Activities | 1.59 | 1.06 | 0.97 | 0.46 | 0.6 | 0.31 | Upgrade
|
| Investing Cash Flow | -0.5 | 2.54 | 6.2 | -0.95 | -2.71 | 1.59 | Upgrade
|
| Long-Term Debt Issued | - | 0.03 | - | - | - | - | Upgrade
|
| Total Debt Repaid | 0.04 | - | -4.16 | -0.41 | -4.03 | - | Upgrade
|
| Net Debt Issued (Repaid) | 3.17 | 0.03 | -4.16 | -0.41 | -4.03 | - | Upgrade
|
| Other Financing Activities | 0.4 | -0.1 | -0.35 | 4.98 | 5.52 | -0.25 | Upgrade
|
| Financing Cash Flow | 3.57 | -0.06 | -4.51 | 4.57 | 1.49 | -0.25 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1.17 | -1.17 | -8.59 | -2.46 | - | - | Upgrade
|
| Net Cash Flow | -0.07 | 0.71 | -1.2 | 2.91 | 0.46 | -0.3 | Upgrade
|
| Free Cash Flow | -2.16 | -0.69 | 5.65 | 1.63 | 1.54 | -1.71 | Upgrade
|
| Free Cash Flow Growth | - | - | 245.90% | 5.74% | - | - | Upgrade
|
| Free Cash Flow Margin | -9.84% | -3.14% | 29.31% | 11.55% | 13.04% | -12.94% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.00 | 0.02 | 0.01 | 0.01 | -0.02 | Upgrade
|
| Cash Interest Paid | 1.2 | 1.2 | 0.35 | 1.02 | 0.48 | 0.25 | Upgrade
|
| Levered Free Cash Flow | 3.95 | 5.08 | 3.92 | -2.52 | -0.18 | -3.12 | Upgrade
|
| Unlevered Free Cash Flow | 3.95 | 5.08 | 3.92 | -2.52 | -0.18 | -3.12 | Upgrade
|
| Change in Working Capital | -4.05 | -1.37 | 5.14 | 3.83 | 7.36 | -0.48 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.