Corsair Gaming, Inc. (MUN:6C2)
Germany
· Delayed Price · Currency is EUR 4.972
-0.123 (-2.41%)
At close: Jan 9, 2026
Corsair Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,472 | 1,316 | 1,460 | 1,375 | 1,904 | Upgrade
|
| Revenue Growth (YoY) | 11.86% | -9.83% | 6.17% | -27.78% | 11.85% | Upgrade
|
| Cost of Revenue | 1,046 | 984.08 | 1,100 | 1,078 | 1,390 | Upgrade
|
| Gross Profit | 426.58 | 332.3 | 360.26 | 296.63 | 513.85 | Upgrade
|
| Selling, General & Admin | 354.56 | 307.31 | 285.31 | 284.93 | 315.67 | Upgrade
|
| Research & Development | 69.15 | 67.54 | 65.26 | 66.49 | 60.29 | Upgrade
|
| Operating Expenses | 423.71 | 374.85 | 350.57 | 351.43 | 375.96 | Upgrade
|
| Operating Income | 2.88 | -42.55 | 9.69 | -54.79 | 137.89 | Upgrade
|
| Interest Expense | -9.35 | -13.21 | -17.42 | -9.56 | -12.77 | Upgrade
|
| Interest & Investment Income | 1.66 | 3.35 | 6.84 | 0.37 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -4.5 | -4.6 | -2.8 | 1 | -5.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.55 | 0.18 | 0.21 | -0.79 | 0.14 | Upgrade
|
| EBT Excluding Unusual Items | -8.77 | -56.84 | -3.48 | -63.77 | 119.46 | Upgrade
|
| Merger & Restructuring Charges | -0.8 | -7.4 | - | - | - | Upgrade
|
| Other Unusual Items | -2.58 | 2.58 | - | - | -4.9 | Upgrade
|
| Pretax Income | -12.15 | -61.66 | -3.48 | -63.77 | 114.56 | Upgrade
|
| Income Tax Expense | 2.82 | 21.74 | -2.44 | -9.82 | 13.6 | Upgrade
|
| Earnings From Continuing Operations | -14.97 | -83.39 | -1.04 | -53.95 | 100.96 | Upgrade
|
| Net Income to Company | -14.97 | -83.39 | -1.04 | -53.95 | 100.96 | Upgrade
|
| Minority Interest in Earnings | -1.19 | -1.79 | -1.55 | -0.44 | - | Upgrade
|
| Net Income | -16.16 | -85.18 | -2.59 | -54.39 | 100.96 | Upgrade
|
| Preferred Dividends & Other Adjustments | -3.69 | 13.99 | -5.78 | 6.54 | - | Upgrade
|
| Net Income to Common | -12.47 | -99.18 | 3.19 | -60.92 | 100.96 | Upgrade
|
| Net Income Growth | - | - | - | - | -2.19% | Upgrade
|
| Shares Outstanding (Basic) | 106 | 104 | 102 | 96 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 106 | 104 | 106 | 96 | 100 | Upgrade
|
| Shares Change (YoY) | 1.77% | -1.99% | 10.38% | -3.72% | 10.41% | Upgrade
|
| EPS (Basic) | -0.12 | -0.95 | 0.03 | -0.63 | 1.08 | Upgrade
|
| EPS (Diluted) | -0.12 | -0.95 | 0.03 | -0.63 | 1.01 | Upgrade
|
| EPS Growth | - | - | - | - | -11.40% | Upgrade
|
| Free Cash Flow | 34.75 | 26.03 | 76.39 | 40.07 | 9.22 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 0.25 | 0.72 | 0.42 | 0.09 | Upgrade
|
| Gross Margin | 28.97% | 25.24% | 24.68% | 21.57% | 26.99% | Upgrade
|
| Operating Margin | 0.19% | -3.23% | 0.66% | -3.98% | 7.24% | Upgrade
|
| Profit Margin | -0.85% | -7.53% | 0.22% | -4.43% | 5.30% | Upgrade
|
| Free Cash Flow Margin | 2.36% | 1.98% | 5.23% | 2.91% | 0.48% | Upgrade
|
| EBITDA | 57.07 | 9.34 | 60.39 | -1.27 | 182.99 | Upgrade
|
| EBITDA Margin | 3.88% | 0.71% | 4.14% | -0.09% | 9.61% | Upgrade
|
| D&A For EBITDA | 54.19 | 51.9 | 50.7 | 53.52 | 45.09 | Upgrade
|
| EBIT | 2.88 | -42.55 | 9.69 | -54.79 | 137.89 | Upgrade
|
| EBIT Margin | 0.19% | -3.23% | 0.66% | -3.98% | 7.24% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 11.87% | Upgrade
|
| Advertising Expenses | 34.5 | 24 | 21.2 | 17.3 | 19.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.