Corsair Gaming, Inc. (MUN:6C2)
Germany
· Delayed Price · Currency is EUR 4.972
-0.123 (-2.41%)
At close: Jan 9, 2026
Corsair Gaming Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 97.18 | 107.01 | 175.62 | 151.18 | 62.42 | Upgrade
|
| Cash & Short-Term Investments | 97.18 | 107.01 | 175.62 | 151.18 | 62.42 | Upgrade
|
| Cash Growth | -9.18% | -39.07% | 16.17% | 142.22% | -51.82% | Upgrade
|
| Accounts Receivable | 233.9 | 218.65 | 253.27 | 235.66 | 291.29 | Upgrade
|
| Other Receivables | - | - | - | - | 6.51 | Upgrade
|
| Receivables | 233.9 | 218.65 | 253.27 | 235.66 | 297.79 | Upgrade
|
| Inventory | 303.34 | 259.98 | 240.17 | 192.72 | 298.32 | Upgrade
|
| Prepaid Expenses | 29.64 | 35.38 | 39.82 | 40.59 | 44.52 | Upgrade
|
| Restricted Cash | 1.4 | 2.37 | 2.71 | 2.65 | 2.73 | Upgrade
|
| Total Current Assets | 665.46 | 623.39 | 711.59 | 622.79 | 705.78 | Upgrade
|
| Property, Plant & Equipment | 89.11 | 82.32 | 68.54 | 80.1 | 68.21 | Upgrade
|
| Goodwill | 357.77 | 354.22 | 354.71 | 347.75 | 317.05 | Upgrade
|
| Other Intangible Assets | 125.21 | 164.32 | 188.01 | 216.26 | 225.71 | Upgrade
|
| Long-Term Deferred Tax Assets | 11.37 | 6.47 | 27.75 | 23.57 | 12.74 | Upgrade
|
| Other Long-Term Assets | 4.87 | 5.11 | 6.88 | 6.78 | 7.92 | Upgrade
|
| Total Assets | 1,254 | 1,236 | 1,357 | 1,297 | 1,337 | Upgrade
|
| Accounts Payable | 212.55 | 207.22 | 239.96 | 172.03 | 236.12 | Upgrade
|
| Accrued Expenses | 115.64 | 83.74 | 84.36 | 90.99 | 105.56 | Upgrade
|
| Current Portion of Long-Term Debt | 6.12 | 12.23 | 12.19 | 6.5 | 4.75 | Upgrade
|
| Current Portion of Leases | 16.4 | 15.84 | 9.72 | 11.05 | 9.46 | Upgrade
|
| Current Income Taxes Payable | - | - | - | 5.32 | 6.32 | Upgrade
|
| Current Unearned Revenue | 9 | 7.28 | 7.44 | 6.26 | 6.66 | Upgrade
|
| Other Current Liabilities | 71.24 | 70 | 64.82 | 50.84 | 77.88 | Upgrade
|
| Total Current Liabilities | 430.94 | 396.31 | 418.49 | 343 | 446.75 | Upgrade
|
| Long-Term Debt | 115.22 | 161.31 | 186.01 | 232.17 | 242.9 | Upgrade
|
| Long-Term Leases | 52.79 | 47.66 | 38.59 | 45.46 | 51.15 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 6.07 | 7.38 | 17.4 | 18.05 | 25.7 | Upgrade
|
| Other Long-Term Liabilities | 3.01 | 3.72 | 3.01 | 3.13 | 2.72 | Upgrade
|
| Total Liabilities | 608.03 | 616.38 | 663.48 | 641.81 | 769.22 | Upgrade
|
| Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Additional Paid-In Capital | 705.36 | 667.62 | 630.64 | 593.49 | 470.36 | Upgrade
|
| Retained Earnings | -71.23 | -58.77 | 40.41 | 37.22 | 98.15 | Upgrade
|
| Comprehensive Income & Other | -0.59 | -4.56 | -3.49 | -6.88 | -0.34 | Upgrade
|
| Total Common Equity | 633.56 | 604.3 | 667.58 | 623.84 | 568.18 | Upgrade
|
| Minority Interest | 12.2 | 15.15 | 26.41 | 31.6 | - | Upgrade
|
| Shareholders' Equity | 645.75 | 619.45 | 693.98 | 655.43 | 568.18 | Upgrade
|
| Total Liabilities & Equity | 1,254 | 1,236 | 1,357 | 1,297 | 1,337 | Upgrade
|
| Total Debt | 190.53 | 237.04 | 246.5 | 295.17 | 308.26 | Upgrade
|
| Net Cash (Debt) | -93.34 | -130.03 | -70.88 | -143.99 | -245.85 | Upgrade
|
| Net Cash Per Share | -0.88 | -1.25 | -0.67 | -1.50 | -2.46 | Upgrade
|
| Filing Date Shares Outstanding | 106.66 | 104.86 | 103.31 | 101.49 | 95.2 | Upgrade
|
| Total Common Shares Outstanding | 106.64 | 104.76 | 103.26 | 101.39 | 94.51 | Upgrade
|
| Working Capital | 234.52 | 227.08 | 293.1 | 279.8 | 259.03 | Upgrade
|
| Book Value Per Share | 5.94 | 5.77 | 6.47 | 6.15 | 6.01 | Upgrade
|
| Tangible Book Value | 150.58 | 85.76 | 124.86 | 59.84 | 25.42 | Upgrade
|
| Tangible Book Value Per Share | 1.41 | 0.82 | 1.21 | 0.59 | 0.27 | Upgrade
|
| Machinery | 57.49 | 50.49 | 48.08 | 48.48 | 40.21 | Upgrade
|
| Leasehold Improvements | 23.26 | 20.94 | 19.79 | 18.9 | 5.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.