MUN:9JK Income Statement

Financials in millions EUR. Fiscal year is September - August.

Millions EUR. Fiscal year is Sep - Aug.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	2020 - 2018
Revenue	8.11	7.31	6.77	6.46	6.05	Upgrade
Revenue Growth (YoY)	10.95%	8.07%	4.74%	6.81%	-2.38%	Upgrade
Cost of Revenue	6.51	5.84	5.2	5.02	4.69	Upgrade
Gross Profit	1.6	1.47	1.57	1.44	1.36	Upgrade
Other Operating Expenses	0.96	0.84	1.06	0.93	1.35	Upgrade
Operating Expenses	1.37	1.25	1.42	1.31	1.73	Upgrade
Operating Income	0.23	0.22	0.15	0.13	-0.37	Upgrade
Interest Expense	-0.05	-0.06	-0.03	-0.01	-0.01	Upgrade
Interest & Investment Income	0.02	0.03	0.05	0.04	-	Upgrade
Currency Exchange Gain (Loss)	-0	-0	-0	-0	-0	Upgrade
Pretax Income	0.2	0.19	0.17	0.16	-0.38	Upgrade
Income Tax Expense	0	0	0	0	0	Upgrade
Net Income	0.2	0.19	0.17	0.16	-0.38	Upgrade
Net Income to Common	0.2	0.19	0.17	0.16	-0.38	Upgrade
Net Income Growth	8.36%	7.97%	9.21%	-	-	Upgrade
Shares Outstanding (Basic)	-	-	-	0	0	Upgrade
Shares Outstanding (Diluted)	-	-	-	0	0	Upgrade
Shares Change (YoY)	-	-	-	-	43.47%	Upgrade
EPS (Basic)	-	-	-	0.34	-0.83	Upgrade
EPS (Diluted)	-	-	-	0.34	-0.83	Upgrade
Gross Margin	19.75%	20.10%	23.24%	22.27%	22.45%	Upgrade
Operating Margin	2.88%	2.99%	2.24%	2.05%	-6.10%	Upgrade
Profit Margin	2.48%	2.54%	2.54%	2.44%	-6.33%	Upgrade
EBITDA	0.64	0.63	0.51	0.51	0.01	Upgrade
EBITDA Margin	7.88%	8.56%	7.55%	7.89%	0.15%	Upgrade
D&A For EBITDA	0.41	0.41	0.36	0.38	0.38	Upgrade
EBIT	0.23	0.22	0.15	0.13	-0.37	Upgrade
EBIT Margin	2.88%	2.99%	2.24%	2.05%	-6.10%	Upgrade
Effective Tax Rate	0.50%	0.53%	0.59%	0.77%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.