MUN:B4X1 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	2,292	2,164	2,993	3,198	4,055	3,420	Upgrade
Market Cap Growth	-19.59%	-27.69%	-6.41%	-21.13%	18.54%	-1.00%	Upgrade
Enterprise Value	5,275	4,923	5,277	4,956	5,908	5,257	Upgrade
PE Ratio	22.45	21.19	28.22	34.93	61.49	127.87	Upgrade
PS Ratio	5.02	4.74	6.25	7.42	10.68	12.04	Upgrade
PB Ratio	2.29	2.17	2.91	3.23	4.02	3.43	Upgrade
P/FCF Ratio	-	-	-	21.13	31.39	68.88	Upgrade
P/OCF Ratio	-	-	-	19.13	26.59	45.01	Upgrade
EV/Sales Ratio	11.51	10.78	11.03	11.50	15.56	18.51	Upgrade
EV/EBITDA Ratio	21.31	20.14	20.87	22.31	32.72	55.36	Upgrade
EV/EBIT Ratio	28.36	26.55	26.76	28.60	42.02	77.03	Upgrade
EV/FCF Ratio	-16.94	-	-	32.75	45.73	105.86	Upgrade
Debt / Equity Ratio	3.04	3.04	2.38	1.82	1.90	1.90	Upgrade
Debt / EBITDA Ratio	12.30	12.30	9.62	8.04	10.48	19.56	Upgrade
Debt / FCF Ratio	-	-	-	11.90	14.80	38.10	Upgrade
Net Debt / Equity Ratio	2.98	2.98	2.33	1.76	1.82	1.85	Upgrade
Net Debt / EBITDA Ratio	12.17	12.17	9.47	7.86	10.17	19.39	Upgrade
Net Debt / FCF Ratio	-9.55	-9.55	-16.48	11.54	14.22	37.09	Upgrade
Asset Turnover	0.12	0.12	0.14	0.14	0.12	0.09	Upgrade
Quick Ratio	0.57	0.57	0.25	0.31	0.43	0.39	Upgrade
Current Ratio	0.58	0.58	0.27	0.34	0.46	0.43	Upgrade
Return on Equity (ROE)	10.28%	10.28%	10.15%	9.29%	6.50%	2.67%	Upgrade
Return on Assets (ROA)	2.93%	2.93%	3.57%	3.63%	2.83%	1.41%	Upgrade
Return on Invested Capital (ROIC)	3.96%	4.21%	5.11%	5.20%	4.21%	2.14%	Upgrade
Return on Capital Employed (ROCE)	5.80%	5.80%	6.20%	6.80%	5.10%	2.50%	Upgrade
Earnings Yield	4.45%	4.72%	3.54%	2.86%	1.63%	0.78%	Upgrade
FCF Yield	-13.58%	-14.39%	-4.86%	4.73%	3.19%	1.45%	Upgrade
Payout Ratio	59.42%	59.42%	56.71%	52.73%	50.19%	151.32%	Upgrade
Buyback Yield / Dilution	0.89%	0.89%	1.13%	-0.39%	-5.52%	8.54%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.