Suzuki Co.,Ltd. (MUN:SKI)
Germany
· Delayed Price · Currency is EUR 12.50
+2.30 (22.55%)
At close: Dec 3, 2025
Suzuki Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 34,490 | 33,322 | 27,726 | 26,374 | 23,410 | 32,708 | Upgrade
|
| Revenue Growth (YoY) | 17.56% | 20.18% | 5.13% | 12.66% | -28.43% | 16.29% | Upgrade
|
| Cost of Revenue | 27,404 | 26,398 | 22,075 | 21,018 | 18,421 | 27,716 | Upgrade
|
| Gross Profit | 7,087 | 6,924 | 5,651 | 5,356 | 4,989 | 4,992 | Upgrade
|
| Selling, General & Admin | 2,366 | 2,329 | 2,281 | 2,205 | 2,031 | 1,895 | Upgrade
|
| Research & Development | 303 | 303 | - | - | - | - | Upgrade
|
| Operating Expenses | 2,669 | 2,632 | 2,281 | 2,205 | 2,031 | 1,895 | Upgrade
|
| Operating Income | 4,418 | 4,292 | 3,370 | 3,151 | 2,958 | 3,097 | Upgrade
|
| Interest Expense | -47.97 | -50 | -48 | -43 | -29 | -36 | Upgrade
|
| Interest & Investment Income | 32.2 | 29 | 12 | 15 | 13 | 18 | Upgrade
|
| Currency Exchange Gain (Loss) | 32.71 | -110 | 293 | 127 | 433 | 265 | Upgrade
|
| Other Non Operating Income (Expenses) | 35.46 | 31 | 25 | -24 | -14 | 27 | Upgrade
|
| EBT Excluding Unusual Items | 4,470 | 4,192 | 3,652 | 3,226 | 3,361 | 3,371 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.09 | 32 | 97 | 86 | 50 | -21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.79 | 24 | 11 | 12 | 9 | 7 | Upgrade
|
| Asset Writedown | -66.91 | -51 | -125 | -21 | -48 | -7 | Upgrade
|
| Other Unusual Items | 60 | 60 | 119 | 1 | 1 | -1 | Upgrade
|
| Pretax Income | 4,482 | 4,257 | 3,754 | 3,304 | 3,373 | 3,349 | Upgrade
|
| Income Tax Expense | 1,244 | 1,085 | 1,073 | 1,048 | 1,006 | 1,013 | Upgrade
|
| Earnings From Continuing Operations | 3,238 | 3,172 | 2,681 | 2,256 | 2,367 | 2,336 | Upgrade
|
| Minority Interest in Earnings | -388.42 | -412 | -414 | -300 | -280 | -285 | Upgrade
|
| Net Income | 2,850 | 2,760 | 2,267 | 1,956 | 2,087 | 2,051 | Upgrade
|
| Net Income to Common | 2,850 | 2,760 | 2,267 | 1,956 | 2,087 | 2,051 | Upgrade
|
| Net Income Growth | 14.07% | 21.75% | 15.90% | -6.28% | 1.75% | 65.94% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.06% | -0.16% | -0.06% | -0.15% | 0.07% | Upgrade
|
| EPS (Basic) | 198.55 | 192.33 | 158.07 | 136.17 | 145.20 | 142.48 | Upgrade
|
| EPS (Diluted) | 198.55 | 192.33 | 158.07 | 136.17 | 145.20 | 142.48 | Upgrade
|
| EPS Growth | 14.02% | 21.68% | 16.08% | -6.22% | 1.91% | 65.83% | Upgrade
|
| Free Cash Flow | - | 2,714 | 2,899 | 847 | 129 | 1,669 | Upgrade
|
| Free Cash Flow Per Share | - | 189.12 | 202.13 | 58.97 | 8.97 | 115.94 | Upgrade
|
| Dividend Per Share | 85.000 | 85.000 | 46.000 | 25.000 | 20.000 | 20.000 | Upgrade
|
| Dividend Growth | 84.78% | 84.78% | 84.00% | 25.00% | - | 81.82% | Upgrade
|
| Gross Margin | - | 20.78% | 20.38% | 20.31% | 21.31% | 15.26% | Upgrade
|
| Operating Margin | 12.81% | 12.88% | 12.16% | 11.95% | 12.64% | 9.47% | Upgrade
|
| Profit Margin | 8.26% | 8.28% | 8.18% | 7.42% | 8.91% | 6.27% | Upgrade
|
| Free Cash Flow Margin | - | 8.14% | 10.46% | 3.21% | 0.55% | 5.10% | Upgrade
|
| EBITDA | 7,254 | 7,006 | 5,597 | 5,215 | 5,302 | 5,110 | Upgrade
|
| EBITDA Margin | - | 21.02% | 20.19% | 19.77% | 22.65% | 15.62% | Upgrade
|
| D&A For EBITDA | 2,836 | 2,714 | 2,227 | 2,064 | 2,344 | 2,013 | Upgrade
|
| EBIT | 4,418 | 4,292 | 3,370 | 3,151 | 2,958 | 3,097 | Upgrade
|
| EBIT Margin | - | 12.88% | 12.16% | 11.95% | 12.64% | 9.47% | Upgrade
|
| Effective Tax Rate | - | 25.49% | 28.58% | 31.72% | 29.83% | 30.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.