Grigeo Group AB (MUN:WM8)
Germany flag Germany · Delayed Price · Currency is EUR
1.120
0.00 (0.00%)
At close: Feb 27, 2026

Grigeo Group AB Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Revenue
246.58212.99195.35203.21163.22
Upgrade
Revenue Growth (YoY)
15.77%9.03%-3.87%24.50%25.94%
Upgrade
Cost of Revenue
196.44168.9144.75173.39130.3
Upgrade
Gross Profit
50.1444.0950.629.8232.92
Upgrade
Selling, General & Admin
35.1726.6925.1622.5219.08
Upgrade
Other Operating Expenses
-4.24-5.37-3.86-4.630.07
Upgrade
Operating Expenses
30.9421.3221.3117.8919.15
Upgrade
Operating Income
19.2122.7729.2911.9313.77
Upgrade
Interest Expense
-0.87-0.46-0.42-0.24-0.19
Upgrade
Interest & Investment Income
-0.620.670.020.01
Upgrade
Currency Exchange Gain (Loss)
--0.17-0.02-0.05-0.04
Upgrade
Other Non Operating Income (Expenses)
0.380.12-0.01-0.160.03
Upgrade
EBT Excluding Unusual Items
18.7222.8829.5211.4913.57
Upgrade
Gain (Loss) on Sale of Assets
-0.990.120.190.09
Upgrade
Other Unusual Items
-----0.03
Upgrade
Pretax Income
18.7223.8729.6411.6813.64
Upgrade
Income Tax Expense
1.943.014.321.061.25
Upgrade
Earnings From Continuing Operations
16.7820.8625.3210.6212.39
Upgrade
Minority Interest in Earnings
0.06-0.04-0.02-0.1-0.12
Upgrade
Net Income
16.8420.8225.3110.5312.27
Upgrade
Net Income to Common
16.8420.8225.3110.5312.27
Upgrade
Net Income Growth
-19.13%-17.73%140.44%-14.19%-7.72%
Upgrade
Shares Outstanding (Basic)
133131131131131
Upgrade
Shares Outstanding (Diluted)
133133133133132
Upgrade
Shares Change (YoY)
-0.37%--0.59%0.67%
Upgrade
EPS (Basic)
0.130.160.190.080.09
Upgrade
EPS (Diluted)
0.130.160.190.080.09
Upgrade
EPS Growth
-18.59%-17.89%140.51%-15.05%-8.06%
Upgrade
Free Cash Flow
0.445.3533.25.258.95
Upgrade
Free Cash Flow Per Share
0.000.040.250.040.07
Upgrade
Dividend Per Share
-0.0600.0700.0500.050
Upgrade
Dividend Growth
--14.29%40.00%--16.67%
Upgrade
Gross Margin
20.33%20.70%25.90%14.67%20.17%
Upgrade
Operating Margin
7.79%10.69%14.99%5.87%8.44%
Upgrade
Profit Margin
6.83%9.77%12.95%5.18%7.51%
Upgrade
Free Cash Flow Margin
0.18%2.51%16.99%2.58%5.48%
Upgrade
EBITDA
31.5133.0738.2520.723.27
Upgrade
EBITDA Margin
12.78%15.52%19.58%10.19%14.25%
Upgrade
D&A For EBITDA
12.310.298.968.779.49
Upgrade
EBIT
19.2122.7729.2911.9313.77
Upgrade
EBIT Margin
7.79%10.69%14.99%5.87%8.44%
Upgrade
Effective Tax Rate
10.37%12.61%14.56%9.06%9.17%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.