Swan Life Ltd (MUSE:ANGM.I0000)
Mauritius
· Delayed Price · Currency is MUR 1,500.00
0.00 (0.00%)
At close: Dec 5, 2025
Swan Life Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 2,212 | 2,065 | 5,507 | 4,957 | 4,532 | Upgrade
|
| Total Interest & Dividend Income | - | - | 1,674 | 1,456 | 1,168 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1,621 | 941.06 | 1,242 | Upgrade
|
| Other Revenue | - | - | 469.5 | 401.25 | 549.91 | Upgrade
|
| Total Revenue | 2,212 | 2,065 | 9,271 | 7,755 | 7,492 | Upgrade
|
| Revenue Growth (YoY) | 7.10% | -77.72% | 19.54% | 3.52% | 4.56% | Upgrade
|
| Policy Benefits | 1,809 | 1,545 | 4,201 | 3,470 | 3,409 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | 144.76 | 189.9 | 183.96 | Upgrade
|
| Depreciation & Amortization | - | - | 48.44 | 45.21 | 50.22 | Upgrade
|
| Selling, General & Administrative | - | - | 585.63 | 545.43 | 472.38 | Upgrade
|
| Provision for Bad Debts | - | - | -0.68 | 11.82 | 34.9 | Upgrade
|
| Other Operating Expenses | -433.49 | -215.68 | 80.85 | 129.95 | 106.3 | Upgrade
|
| Total Operating Expenses | 1,376 | 1,330 | 5,052 | 4,398 | 4,267 | Upgrade
|
| Operating Income | 836.32 | 735.87 | 4,219 | 3,357 | 3,224 | Upgrade
|
| Interest Expense | - | - | -0.58 | -0.57 | -1.58 | Upgrade
|
| Earnings From Equity Investments | - | - | 0.57 | 0.74 | -9.27 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -10.38 | 264.76 | 133.56 | Upgrade
|
| EBT Excluding Unusual Items | 836.32 | 735.87 | 4,209 | 3,622 | 3,347 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 11.09 | 0.15 | -0.93 | Upgrade
|
| Asset Writedown | - | - | - | -0.2 | -9.36 | Upgrade
|
| Pretax Income | 836.32 | 735.87 | 4,220 | 3,622 | 3,337 | Upgrade
|
| Income Tax Expense | 74.75 | 59.66 | 29.48 | 54.52 | 3.65 | Upgrade
|
| Earnings From Continuing Ops. | 761.57 | 676.21 | 4,190 | 3,568 | 3,333 | Upgrade
|
| Minority Interest in Earnings | -75.39 | -53.11 | -47.09 | -54.46 | -39.78 | Upgrade
|
| Net Income | 686.18 | 623.1 | 4,143 | 3,513 | 3,293 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 3,538 | 2,938 | 2,776 | Upgrade
|
| Net Income to Common | 686.18 | 623.1 | 605.61 | 575.14 | 517.69 | Upgrade
|
| Net Income Growth | 10.12% | -84.96% | 17.93% | 6.67% | 23.18% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 260.68 | 236.72 | 230.08 | 218.50 | 196.68 | Upgrade
|
| EPS (Diluted) | 260.68 | 236.72 | 230.08 | 218.50 | 196.68 | Upgrade
|
| EPS Growth | 10.12% | 2.89% | 5.30% | 11.10% | 32.09% | Upgrade
|
| Free Cash Flow | 5,115 | 3,013 | 2,061 | 2,361 | 1,856 | Upgrade
|
| Free Cash Flow Per Share | 1943.21 | 1144.47 | 783.16 | 897.07 | 705.19 | Upgrade
|
| Dividend Per Share | 75.900 | 69.000 | 65.340 | 59.400 | 59.400 | Upgrade
|
| Dividend Growth | 10.00% | 5.60% | 10.00% | - | - | Upgrade
|
| Operating Margin | 37.81% | 35.63% | 45.51% | 43.29% | 43.04% | Upgrade
|
| Profit Margin | 31.02% | 30.17% | 6.53% | 7.42% | 6.91% | Upgrade
|
| Free Cash Flow Margin | 231.23% | 145.85% | 22.23% | 30.45% | 24.78% | Upgrade
|
| EBITDA | - | 773.61 | 4,257 | 3,396 | 3,267 | Upgrade
|
| EBITDA Margin | - | 37.45% | 45.92% | 43.79% | 43.60% | Upgrade
|
| D&A For EBITDA | - | 37.74 | 37.74 | 38.84 | 42.18 | Upgrade
|
| EBIT | 836.32 | 735.87 | 4,219 | 3,357 | 3,224 | Upgrade
|
| EBIT Margin | 37.81% | 35.63% | 45.51% | 43.29% | 43.04% | Upgrade
|
| Effective Tax Rate | 8.94% | 8.11% | 0.70% | 1.50% | 0.11% | Upgrade
|
| Revenue as Reported | - | - | 9,272 | 8,025 | 7,625 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.