BMH Ltd (MUSE:BMHL.N0000)
Mauritius
· Delayed Price · Currency is MUR 30.00
0.00 (0.00%)
At close: Dec 4, 2025
BMH Ltd Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 6,602 | 6,570 | 6,002 | 5,151 | 2,439 | 1,584 | Upgrade
|
| Revenue Growth (YoY) | 3.89% | 9.46% | 16.53% | 111.17% | 54.04% | -54.97% | Upgrade
|
| Cost of Revenue | 1,611 | 1,611 | 1,373 | 1,161 | 605.98 | 434.84 | Upgrade
|
| Gross Profit | 4,992 | 4,959 | 4,629 | 3,990 | 1,833 | 1,149 | Upgrade
|
| Selling, General & Admin | 3,240 | 3,240 | 3,037 | 2,508 | 1,425 | 1,173 | Upgrade
|
| Other Operating Expenses | 110.58 | 9.06 | 10.89 | 7.68 | -11.74 | -55.78 | Upgrade
|
| Operating Expenses | 4,101 | 4,010 | 3,678 | 3,201 | 2,063 | 1,716 | Upgrade
|
| Operating Income | 890.76 | 949.21 | 951.27 | 788.49 | -229.95 | -566.97 | Upgrade
|
| Interest Expense | -744.62 | -774.65 | -736.71 | -640.29 | -596.82 | -541.17 | Upgrade
|
| Interest & Investment Income | 2.18 | 2.56 | 13.31 | 14.61 | 76.35 | 36.52 | Upgrade
|
| Earnings From Equity Investments | 237.95 | 221.54 | 222.94 | 154.39 | -35.11 | 9.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 171.37 | 171.37 | 143.99 | 92.25 | 78.13 | 133.41 | Upgrade
|
| EBT Excluding Unusual Items | 557.64 | 570.02 | 594.79 | 409.45 | -707.4 | -928.62 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -504.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -7.83 | -7.67 | 0.76 | Upgrade
|
| Asset Writedown | 44.02 | -4.04 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 30.36 | - | 12.37 | 24.4 | Upgrade
|
| Pretax Income | 601.65 | 565.97 | 625.15 | 401.63 | -702.7 | -1,408 | Upgrade
|
| Income Tax Expense | 188.2 | 175.78 | 98.39 | 137.2 | -29.63 | 22.73 | Upgrade
|
| Earnings From Continuing Operations | 413.46 | 390.2 | 526.76 | 264.43 | -673.08 | -1,431 | Upgrade
|
| Minority Interest in Earnings | -158.39 | -206.81 | -207.54 | -156.31 | 453.93 | 894.94 | Upgrade
|
| Net Income | 255.07 | 183.38 | 319.22 | 108.11 | -219.15 | -535.63 | Upgrade
|
| Net Income to Common | 255.07 | 183.38 | 319.22 | 108.11 | -219.15 | -535.63 | Upgrade
|
| Net Income Growth | -29.29% | -42.55% | 195.26% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 78 | 79 | 79 | 79 | 79 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 79 | 79 | 79 | 79 | 79 | Upgrade
|
| Shares Change (YoY) | -0.41% | - | - | - | - | 15.39% | Upgrade
|
| EPS (Basic) | 3.25 | 2.33 | 4.06 | 1.38 | -2.79 | -6.82 | Upgrade
|
| EPS (Diluted) | 3.25 | 2.33 | 4.06 | 1.38 | -2.79 | -6.82 | Upgrade
|
| EPS Growth | -29.00% | -42.55% | 195.26% | - | - | - | Upgrade
|
| Free Cash Flow | 677.32 | 830.57 | 1,104 | 1,135 | -32.72 | -187.19 | Upgrade
|
| Free Cash Flow Per Share | 8.63 | 10.57 | 14.06 | 14.44 | -0.42 | -2.38 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.800 | 0.600 | 0.450 | 0.400 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 33.33% | 33.33% | 12.50% | -52.94% | Upgrade
|
| Gross Margin | 75.60% | 75.48% | 77.12% | 77.46% | 75.16% | 72.54% | Upgrade
|
| Operating Margin | 13.49% | 14.45% | 15.85% | 15.31% | -9.43% | -35.80% | Upgrade
|
| Profit Margin | 3.86% | 2.79% | 5.32% | 2.10% | -8.98% | -33.83% | Upgrade
|
| Free Cash Flow Margin | 10.26% | 12.64% | 18.40% | 22.03% | -1.34% | -11.82% | Upgrade
|
| EBITDA | 1,349 | 1,406 | 1,359 | 1,199 | 164.26 | -177.63 | Upgrade
|
| EBITDA Margin | 20.44% | 21.40% | 22.63% | 23.29% | 6.73% | -11.22% | Upgrade
|
| D&A For EBITDA | 458.55 | 456.78 | 407.24 | 410.89 | 394.22 | 389.35 | Upgrade
|
| EBIT | 890.76 | 949.21 | 951.27 | 788.49 | -229.95 | -566.97 | Upgrade
|
| EBIT Margin | 13.49% | 14.45% | 15.85% | 15.31% | -9.43% | -35.80% | Upgrade
|
| Effective Tax Rate | 31.28% | 31.06% | 15.74% | 34.16% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.