CIEL Limited (MUSE:CIEL.N0000)
Mauritius
· Delayed Price · Currency is MUR 8.90
+0.10 (1.14%)
At close: Dec 5, 2025
CIEL Limited Balance Sheet
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Cash & Equivalents | 14,226 | 16,264 | 13,541 | 11,709 | 12,702 | 9,931 | Upgrade
|
| Short-Term Investments | - | 2,973 | 2,623 | 3,389 | 2,160 | 2,471 | Upgrade
|
| Cash & Short-Term Investments | 14,226 | 19,237 | 16,164 | 15,098 | 14,861 | 12,402 | Upgrade
|
| Cash Growth | 12.37% | 19.01% | 7.06% | 1.59% | 19.83% | 22.91% | Upgrade
|
| Accounts Receivable | - | 15,268 | 13,032 | 14,891 | 17,197 | 15,393 | Upgrade
|
| Other Receivables | - | 1,613 | 1,504 | 708.88 | 992.02 | 976.1 | Upgrade
|
| Receivables | - | 16,882 | 14,537 | 15,600 | 18,189 | 16,369 | Upgrade
|
| Inventory | - | 5,306 | 4,816 | 4,899 | 5,131 | 3,745 | Upgrade
|
| Prepaid Expenses | - | 893.41 | 653.09 | 545.51 | 517.77 | 246.97 | Upgrade
|
| Other Current Assets | 4,075 | 815.16 | 786.65 | 2,438 | 3,097 | 3,667 | Upgrade
|
| Total Current Assets | 18,301 | 43,133 | 36,956 | 38,581 | 41,796 | 36,429 | Upgrade
|
| Property, Plant & Equipment | - | 36,056 | 32,320 | 31,035 | 28,594 | 26,031 | Upgrade
|
| Long-Term Investments | - | 12,103 | 14,129 | 10,122 | 11,067 | 10,176 | Upgrade
|
| Goodwill | - | 1,506 | 1,289 | 1,266 | 1,257 | 1,276 | Upgrade
|
| Other Intangible Assets | - | 282.36 | 225.73 | 138.71 | 123.25 | 190.81 | Upgrade
|
| Long-Term Accounts Receivable | - | 14,871 | 16,753 | 12,838 | 11,284 | 6,810 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 362.94 | 148.3 | 370.97 | 350.72 | 419.36 | Upgrade
|
| Long-Term Deferred Charges | - | - | - | - | 3.29 | 1.84 | Upgrade
|
| Other Long-Term Assets | 96,028 | 5,449 | 4,011 | 3,692 | 3,679 | 2,774 | Upgrade
|
| Total Assets | 114,330 | 113,779 | 105,846 | 98,058 | 98,171 | 84,126 | Upgrade
|
| Accounts Payable | - | 2,777 | 4,848 | 4,472 | 3,521 | 2,439 | Upgrade
|
| Accrued Expenses | - | 1,510 | 1,727 | 1,162 | 1,403 | 1,021 | Upgrade
|
| Short-Term Debt | - | 3,501 | 2,637 | 2,704 | 4,828 | 2,244 | Upgrade
|
| Current Portion of Long-Term Debt | - | 5,471 | 7,937 | 4,930 | 6,935 | 6,345 | Upgrade
|
| Current Portion of Leases | - | 265.09 | 205.47 | 181.47 | 258.05 | 250.66 | Upgrade
|
| Current Income Taxes Payable | - | 345.61 | 146.63 | 244.39 | 110.17 | 60.89 | Upgrade
|
| Current Unearned Revenue | - | 178.64 | 157.72 | - | - | 4.66 | Upgrade
|
| Other Current Liabilities | 16,454 | 44,630 | 38,765 | 37,671 | 38,462 | 33,119 | Upgrade
|
| Total Current Liabilities | 16,454 | 58,677 | 56,425 | 51,364 | 55,517 | 45,483 | Upgrade
|
| Long-Term Debt | 21,743 | 12,433 | 9,040 | 10,196 | 10,076 | 11,107 | Upgrade
|
| Long-Term Leases | - | 3,580 | 3,279 | 3,235 | 3,206 | 3,015 | Upgrade
|
| Long-Term Unearned Revenue | - | 72.87 | 265.15 | 82.35 | 85.84 | 90.5 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 861.3 | 942.78 | 797.43 | 692.49 | 726.01 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 2,576 | 2,108 | 2,216 | 1,842 | 1,360 | Upgrade
|
| Other Long-Term Liabilities | 40,377 | 142.76 | 69.77 | 120.01 | 368.07 | 160.13 | Upgrade
|
| Total Liabilities | 78,574 | 78,343 | 72,129 | 68,012 | 71,788 | 61,941 | Upgrade
|
| Common Stock | 21,370 | 5,173 | 5,141 | 5,141 | 5,141 | 5,141 | Upgrade
|
| Retained Earnings | - | 9,578 | 8,304 | 6,229 | 4,294 | 3,160 | Upgrade
|
| Treasury Stock | - | - | -3.34 | -14.46 | -14.46 | -14.62 | Upgrade
|
| Comprehensive Income & Other | 2,031 | 8,455 | 9,750 | 9,540 | 8,295 | 6,645 | Upgrade
|
| Total Common Equity | 23,401 | 23,206 | 23,192 | 20,895 | 17,715 | 14,931 | Upgrade
|
| Minority Interest | 12,355 | 12,229 | 10,525 | 9,152 | 8,668 | 7,254 | Upgrade
|
| Shareholders' Equity | 35,756 | 35,436 | 33,717 | 30,047 | 26,383 | 22,185 | Upgrade
|
| Total Liabilities & Equity | 114,330 | 113,779 | 105,846 | 98,058 | 98,171 | 84,126 | Upgrade
|
| Total Debt | 21,743 | 25,250 | 23,099 | 21,246 | 25,303 | 22,961 | Upgrade
|
| Net Cash (Debt) | -7,517 | -6,013 | -6,935 | -6,148 | -10,441 | -10,559 | Upgrade
|
| Net Cash Per Share | -4.43 | -3.55 | -4.10 | -3.64 | -6.19 | -6.26 | Upgrade
|
| Filing Date Shares Outstanding | 1,697 | 1,697 | 1,690 | 1,688 | 1,688 | 1,687 | Upgrade
|
| Total Common Shares Outstanding | 1,697 | 1,697 | 1,690 | 1,688 | 1,688 | 1,687 | Upgrade
|
| Working Capital | 1,848 | -15,543 | -19,468 | -12,783 | -13,721 | -9,054 | Upgrade
|
| Book Value Per Share | 13.79 | 13.67 | 13.73 | 12.38 | 10.50 | 8.85 | Upgrade
|
| Tangible Book Value | 23,401 | 21,418 | 21,678 | 19,490 | 16,335 | 13,464 | Upgrade
|
| Tangible Book Value Per Share | 13.79 | 12.62 | 12.83 | 11.55 | 9.68 | 7.98 | Upgrade
|
| Land | - | 28,490 | 26,558 | 25,638 | 23,722 | 21,829 | Upgrade
|
| Buildings | - | 92.17 | 81.03 | 77.35 | 71.92 | 69.53 | Upgrade
|
| Machinery | - | 13,256 | 12,734 | 11,718 | 11,044 | 10,373 | Upgrade
|
| Construction In Progress | - | 1,362 | 960.26 | 563.82 | 216.31 | 210.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.