Almarys Limited (MUSE:ENLG.N0000)
6.36
0.00 (0.00%)
At close: Dec 4, 2025
Almarys Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 51.82 | 30.17 | 26.11 | 20,697 | 17,436 | 12,614 | Upgrade
|
| Other Revenue | 0.44 | 0.44 | 0.02 | 154.45 | 231.89 | 227.99 | Upgrade
|
| Revenue | 52.26 | 30.61 | 26.13 | 20,852 | 17,668 | 12,842 | Upgrade
|
| Revenue Growth (YoY) | -99.80% | 17.12% | -99.88% | 18.02% | 37.58% | -10.58% | Upgrade
|
| Cost of Revenue | - | - | - | 11,361 | 10,603 | 7,401 | Upgrade
|
| Gross Profit | 52.26 | 30.61 | 26.13 | 9,491 | 7,064 | 5,441 | Upgrade
|
| Selling, General & Admin | 79.17 | 79.17 | 34.23 | 5,167 | 3,906 | 3,538 | Upgrade
|
| Other Operating Expenses | 177.22 | 160.52 | 151.96 | 1,777 | 1,463 | 1,678 | Upgrade
|
| Operating Expenses | 256.39 | 239.68 | 186.19 | 6,944 | 5,369 | 5,215 | Upgrade
|
| Operating Income | -204.13 | -209.08 | -160.06 | 2,547 | 1,696 | 225.42 | Upgrade
|
| Interest Expense | -122.38 | -122.38 | -122.23 | -1,685 | -1,184 | -1,184 | Upgrade
|
| Earnings From Equity Investments | 931.39 | 903.31 | 785.89 | 1,624 | 554.44 | -805.56 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 17.74 | 10.75 | 4.59 | Upgrade
|
| EBT Excluding Unusual Items | 604.88 | 571.86 | 503.6 | 2,504 | 1,077 | -1,760 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -8.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -20.97 | 6.68 | -43.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 29.04 | 29.04 | 14.05 | 19.22 | 19.72 | 122.21 | Upgrade
|
| Asset Writedown | - | - | -0.71 | 949.47 | 657.08 | 807.06 | Upgrade
|
| Other Unusual Items | - | - | - | 53 | -41.51 | 14.1 | Upgrade
|
| Pretax Income | 633.92 | 600.89 | 516.94 | 3,504 | 1,719 | -868.88 | Upgrade
|
| Income Tax Expense | 0.09 | 0.09 | 7.46 | 453.76 | 126.57 | 200.33 | Upgrade
|
| Earnings From Continuing Operations | 633.83 | 600.81 | 509.48 | 3,051 | 1,592 | -1,069 | Upgrade
|
| Earnings From Discontinued Operations | 3,258 | 3,558 | 3,268 | 7.36 | 33.7 | 4 | Upgrade
|
| Net Income to Company | 3,892 | 4,158 | 3,778 | 3,058 | 1,626 | -1,065 | Upgrade
|
| Minority Interest in Earnings | -1,364 | -1,587 | -1,677 | -1,317 | -784.45 | 332.02 | Upgrade
|
| Net Income | 2,527 | 2,572 | 2,101 | 1,741 | 841.36 | -733.19 | Upgrade
|
| Net Income to Common | 2,527 | 2,572 | 2,101 | 1,741 | 841.36 | -733.19 | Upgrade
|
| Net Income Growth | 9.27% | 22.43% | 20.68% | 106.89% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 375 | 375 | 375 | 375 | 375 | 375 | Upgrade
|
| Shares Outstanding (Diluted) | 376 | 375 | 375 | 375 | 375 | 375 | Upgrade
|
| Shares Change (YoY) | 0.20% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 6.74 | 6.86 | 5.60 | 4.64 | 2.24 | -1.96 | Upgrade
|
| EPS (Diluted) | 6.74 | 6.86 | 5.60 | 4.64 | 2.24 | -1.96 | Upgrade
|
| EPS Growth | 9.27% | 22.43% | 20.68% | 106.89% | - | - | Upgrade
|
| Free Cash Flow | 3,694 | 3,757 | 1,609 | 1,740 | 2,619 | 761 | Upgrade
|
| Free Cash Flow Per Share | 9.83 | 10.02 | 4.29 | 4.64 | 6.99 | 2.03 | Upgrade
|
| Dividend Per Share | - | 1.220 | 1.100 | 1.000 | 0.800 | 0.500 | Upgrade
|
| Dividend Growth | - | 10.91% | 10.00% | 25.00% | 60.00% | 11.11% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 45.52% | 39.98% | 42.37% | Upgrade
|
| Operating Margin | -390.61% | -683.13% | -612.50% | 12.21% | 9.60% | 1.75% | Upgrade
|
| Profit Margin | 4836.09% | 8402.83% | 8038.63% | 8.35% | 4.76% | -5.71% | Upgrade
|
| Free Cash Flow Margin | 7067.75% | 12276.79% | 6155.95% | 8.34% | 14.82% | 5.93% | Upgrade
|
| EBITDA | 764.44 | 739.75 | 709.79 | 3,312 | 2,422 | 914.92 | Upgrade
|
| EBITDA Margin | 1462.77% | 2417.02% | 2716.16% | 15.88% | 13.71% | 7.12% | Upgrade
|
| D&A For EBITDA | 968.58 | 948.83 | 869.85 | 765.62 | 726.71 | 689.5 | Upgrade
|
| EBIT | -204.13 | -209.08 | -160.06 | 2,547 | 1,696 | 225.42 | Upgrade
|
| EBIT Margin | - | - | - | 12.21% | 9.60% | 1.75% | Upgrade
|
| Effective Tax Rate | 0.01% | 0.01% | 1.44% | 12.95% | 7.36% | - | Upgrade
|
| Revenue as Reported | 30.61 | 30.61 | 26.13 | 20,852 | 17,668 | 12,842 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.