Livestock Feed Limited (MUSE:LFL.I0000)
Mauritius
· Delayed Price · Currency is MUR 18.30
+0.30 (1.67%)
At close: Dec 5, 2025
Livestock Feed Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 6,556 | 6,163 | 5,762 | 5,397 | 4,522 | 3,247 | Upgrade
|
| Revenue Growth (YoY) | 14.15% | 6.95% | 6.78% | 19.34% | 39.29% | -1.55% | Upgrade
|
| Cost of Revenue | 5,977 | 5,629 | 4,852 | 4,691 | 3,887 | 2,816 | Upgrade
|
| Gross Profit | 579.34 | 533.65 | 909.94 | 706.01 | 635.3 | 430.75 | Upgrade
|
| Selling, General & Admin | - | - | 452.24 | 424.99 | 328.87 | 329.74 | Upgrade
|
| Other Operating Expenses | - | - | -10.44 | -13.72 | -15.83 | -9.83 | Upgrade
|
| Operating Expenses | - | - | 468.72 | 417.9 | 356.57 | 334.51 | Upgrade
|
| Operating Income | 579.34 | 533.65 | 441.22 | 288.11 | 278.73 | 96.24 | Upgrade
|
| Interest Expense | -122.91 | -132.83 | -96.19 | -92.66 | -63.84 | -54.85 | Upgrade
|
| Interest & Investment Income | - | - | 6 | 9.62 | 5.81 | 3.53 | Upgrade
|
| Earnings From Equity Investments | 35.64 | 39.9 | 51.99 | 54.12 | 18.2 | 52.9 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.22 | -18.43 | -24.28 | -11.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 492.07 | 440.72 | 403.24 | 240.77 | 214.62 | 86.42 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.85 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.19 | -0.49 | 0.01 | 0.22 | Upgrade
|
| Asset Writedown | - | - | - | - | -2.95 | - | Upgrade
|
| Pretax Income | 492.07 | 440.72 | 404.28 | 240.28 | 211.68 | 86.64 | Upgrade
|
| Income Tax Expense | 49.26 | 57.15 | 53.54 | 31 | 5.57 | 11.35 | Upgrade
|
| Net Income | 442.81 | 383.57 | 350.74 | 209.28 | 206.12 | 75.3 | Upgrade
|
| Net Income to Common | 442.81 | 383.57 | 350.74 | 209.28 | 206.12 | 75.3 | Upgrade
|
| Net Income Growth | 23.28% | 9.36% | 67.60% | 1.53% | 173.75% | -57.90% | Upgrade
|
| Shares Outstanding (Basic) | 93 | 93 | 93 | 93 | 95 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 93 | 93 | 93 | 95 | 95 | Upgrade
|
| Shares Change (YoY) | - | - | - | -1.79% | - | - | Upgrade
|
| EPS (Basic) | 4.77 | 4.13 | 3.78 | 2.25 | 2.18 | 0.80 | Upgrade
|
| EPS (Diluted) | 4.77 | 4.13 | 3.78 | 2.25 | 2.18 | 0.80 | Upgrade
|
| EPS Growth | 23.28% | 9.36% | 67.60% | 3.39% | 173.75% | -57.90% | Upgrade
|
| Free Cash Flow | 581.76 | 283.9 | 373.03 | -59.05 | -172.62 | -192.62 | Upgrade
|
| Free Cash Flow Per Share | 6.27 | 3.06 | 4.02 | -0.64 | -1.83 | -2.04 | Upgrade
|
| Dividend Per Share | 0.520 | 0.520 | 0.470 | 0.430 | 0.370 | 0.400 | Upgrade
|
| Dividend Growth | 10.64% | 10.64% | 9.30% | 16.22% | -7.50% | - | Upgrade
|
| Gross Margin | 8.84% | 8.66% | 15.79% | 13.08% | 14.05% | 13.27% | Upgrade
|
| Operating Margin | 8.84% | 8.66% | 7.66% | 5.34% | 6.16% | 2.96% | Upgrade
|
| Profit Margin | 6.75% | 6.22% | 6.09% | 3.88% | 4.56% | 2.32% | Upgrade
|
| Free Cash Flow Margin | 8.87% | 4.61% | 6.47% | -1.09% | -3.82% | -5.93% | Upgrade
|
| EBITDA | - | 685.78 | 593.35 | 397.48 | 365.41 | 168.11 | Upgrade
|
| EBITDA Margin | - | 11.13% | 10.30% | 7.36% | 8.08% | 5.18% | Upgrade
|
| D&A For EBITDA | - | 152.12 | 152.12 | 109.37 | 86.68 | 71.87 | Upgrade
|
| EBIT | 579.34 | 533.65 | 441.22 | 288.11 | 278.73 | 96.24 | Upgrade
|
| EBIT Margin | 8.84% | 8.66% | 7.66% | 5.34% | 6.16% | 2.96% | Upgrade
|
| Effective Tax Rate | 10.01% | 12.97% | 13.24% | 12.90% | 2.63% | 13.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.