Lottotech Ltd (MUSE:LOTO.N0000)
Mauritius
· Delayed Price · Currency is MUR 4.470
+0.170 (3.95%)
At close: Dec 5, 2025
Lottotech Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 947.05 | 769.85 | 805.04 | 782.08 | 558.83 | 509.96 | Upgrade
|
| Other Revenue | 4.26 | 4.26 | 3.94 | 1.04 | 1.02 | - | Upgrade
|
| Revenue | 951.31 | 774.11 | 808.98 | 783.12 | 559.84 | 509.96 | Upgrade
|
| Revenue Growth (YoY) | 28.67% | -4.31% | 3.30% | 39.88% | 9.78% | -29.00% | Upgrade
|
| Cost of Revenue | 350.92 | 350.92 | 349.72 | 333.99 | 253.46 | 235.53 | Upgrade
|
| Gross Profit | 600.39 | 423.2 | 459.26 | 449.12 | 306.38 | 274.43 | Upgrade
|
| Other Operating Expenses | 443.57 | 300.32 | 275.91 | 260.04 | 209.51 | 195.47 | Upgrade
|
| Operating Expenses | 443.98 | 300.73 | 275.62 | 260.44 | 209.53 | 195.34 | Upgrade
|
| Operating Income | 156.41 | 122.47 | 183.64 | 188.69 | 96.85 | 79.09 | Upgrade
|
| Interest Expense | -0.73 | -0.7 | -5.35 | -8.04 | -2.6 | -1.84 | Upgrade
|
| Interest & Investment Income | 5.11 | 3.45 | 6.75 | 0.05 | 0.41 | 1.51 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 4.19 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 160.79 | 125.22 | 185.05 | 184.89 | 94.66 | 78.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.05 | - | 0.18 | - | Upgrade
|
| Asset Writedown | - | - | - | 1.1 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.69 | - | - | Upgrade
|
| Pretax Income | 160.8 | 125.23 | 185.1 | 186.69 | 94.84 | 78.77 | Upgrade
|
| Income Tax Expense | 38.46 | 25.16 | 28.39 | 32.57 | 16.4 | 17.7 | Upgrade
|
| Net Income | 122.35 | 100.07 | 156.71 | 154.12 | 78.44 | 61.07 | Upgrade
|
| Net Income to Common | 122.35 | 100.07 | 156.71 | 154.12 | 78.44 | 61.07 | Upgrade
|
| Net Income Growth | 1.12% | -36.14% | 1.68% | 96.48% | 28.45% | -60.77% | Upgrade
|
| Shares Outstanding (Basic) | 340 | 340 | 340 | 340 | 340 | 340 | Upgrade
|
| Shares Outstanding (Diluted) | 340 | 340 | 340 | 340 | 340 | 340 | Upgrade
|
| EPS (Basic) | 0.36 | 0.29 | 0.46 | 0.45 | 0.23 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.29 | 0.46 | 0.45 | 0.23 | 0.18 | Upgrade
|
| EPS Growth | 1.12% | -36.14% | 1.68% | 96.48% | 28.45% | -60.77% | Upgrade
|
| Free Cash Flow | 295.56 | 144.24 | 132.95 | 286.34 | 25.23 | 139.14 | Upgrade
|
| Free Cash Flow Per Share | 0.87 | 0.42 | 0.39 | 0.84 | 0.07 | 0.41 | Upgrade
|
| Dividend Per Share | 0.010 | - | 0.430 | 0.450 | 0.220 | 0.170 | Upgrade
|
| Dividend Growth | -97.30% | - | -4.44% | 104.55% | 29.41% | -67.31% | Upgrade
|
| Gross Margin | 63.11% | 54.67% | 56.77% | 57.35% | 54.73% | 53.81% | Upgrade
|
| Operating Margin | 16.44% | 15.82% | 22.70% | 24.09% | 17.30% | 15.51% | Upgrade
|
| Profit Margin | 12.86% | 12.93% | 19.37% | 19.68% | 14.01% | 11.97% | Upgrade
|
| Free Cash Flow Margin | 31.07% | 18.63% | 16.43% | 36.56% | 4.51% | 27.28% | Upgrade
|
| EBITDA | 182.09 | 145.63 | 203.44 | 207.9 | 115.06 | 93.92 | Upgrade
|
| EBITDA Margin | 19.14% | 18.81% | 25.15% | 26.55% | 20.55% | 18.42% | Upgrade
|
| D&A For EBITDA | 25.67 | 23.16 | 19.8 | 19.22 | 18.2 | 14.83 | Upgrade
|
| EBIT | 156.41 | 122.47 | 183.64 | 188.69 | 96.85 | 79.09 | Upgrade
|
| EBIT Margin | 16.44% | 15.82% | 22.70% | 24.09% | 17.30% | 15.51% | Upgrade
|
| Effective Tax Rate | 23.91% | 20.09% | 15.34% | 17.44% | 17.29% | 22.47% | Upgrade
|
| Revenue as Reported | 774.12 | 774.12 | 809.03 | 784.91 | 560.04 | 509.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.