MFD Group Limited (MUSE:MFDG.I0000)
10.00
0.00 (0.00%)
At close: Dec 4, 2025
MFD Group Income Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,159 | 1,142 | 1,098 | 1,059 | 1,012 | 851.46 | Upgrade
|
| Revenue | 1,159 | 1,142 | 1,098 | 1,059 | 1,012 | 851.46 | Upgrade
|
| Revenue Growth (YoY) | 2.06% | 3.94% | 3.70% | 4.68% | 18.82% | 4.53% | Upgrade
|
| Cost of Revenue | 657.29 | 657.29 | 630.17 | - | - | - | Upgrade
|
| Gross Profit | 501.28 | 484.22 | 468.09 | 1,059 | 1,012 | 851.46 | Upgrade
|
| Other Operating Expenses | 295.53 | 247.59 | 246.06 | 844.45 | 800.38 | 689.08 | Upgrade
|
| Operating Expenses | 289.23 | 247.59 | 246.06 | 844.45 | 800.38 | 689.08 | Upgrade
|
| Operating Income | 212.05 | 236.62 | 222.03 | 214.6 | 211.34 | 162.38 | Upgrade
|
| Interest Expense | -120.3 | -135.17 | -141 | -118.92 | -119.23 | -82.95 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.2 | -5.4 | -7.8 | -3 | -12.8 | -32.3 | Upgrade
|
| Pretax Income | 84.55 | 96.06 | 73.23 | 92.68 | 79.31 | 47.13 | Upgrade
|
| Income Tax Expense | 17.62 | 20.83 | 19.41 | 22.91 | 26.51 | 20.91 | Upgrade
|
| Net Income | 66.93 | 75.23 | 53.82 | 69.77 | 52.8 | 26.22 | Upgrade
|
| Net Income to Common | 66.93 | 75.23 | 53.82 | 69.77 | 52.8 | 26.22 | Upgrade
|
| Net Income Growth | 7.21% | 39.77% | -22.86% | 32.13% | 101.36% | -56.05% | Upgrade
|
| Shares Outstanding (Basic) | 152 | 150 | 150 | 148 | 151 | 154 | Upgrade
|
| Shares Outstanding (Diluted) | 152 | 150 | 150 | 148 | 151 | 154 | Upgrade
|
| Shares Change (YoY) | 2.50% | 0.63% | 0.71% | -1.60% | -2.20% | 3.42% | Upgrade
|
| EPS (Basic) | 0.44 | 0.50 | 0.36 | 0.47 | 0.35 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.50 | 0.36 | 0.47 | 0.35 | 0.17 | Upgrade
|
| EPS Growth | 4.59% | 38.89% | -23.40% | 34.29% | 105.88% | -57.50% | Upgrade
|
| Dividend Per Share | 0.520 | - | - | 0.740 | - | - | Upgrade
|
| Gross Margin | 43.27% | 42.42% | 42.62% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 18.30% | 20.73% | 20.22% | 20.26% | 20.89% | 19.07% | Upgrade
|
| Profit Margin | 5.78% | 6.59% | 4.90% | 6.59% | 5.22% | 3.08% | Upgrade
|
| EBITDA | 453.48 | 484.36 | 466.01 | - | - | - | Upgrade
|
| EBITDA Margin | 39.14% | 42.43% | 42.43% | - | - | - | Upgrade
|
| D&A For EBITDA | 241.43 | 247.73 | 243.99 | - | - | - | Upgrade
|
| EBIT | 212.05 | 236.62 | 222.03 | 214.6 | 211.34 | 162.38 | Upgrade
|
| EBIT Margin | 18.30% | 20.73% | 20.22% | 20.26% | 20.89% | 19.07% | Upgrade
|
| Effective Tax Rate | 20.84% | 21.69% | 26.50% | 24.72% | 33.42% | 44.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.