Medine Limited (MUSE:MSE.N0000)
Mauritius
· Delayed Price · Currency is MUR 67.50
0.00 (0.00%)
At close: Dec 5, 2025
Medine Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 3,413 | 3,433 | 5,446 | 3,227 | 1,471 | 1,082 | Upgrade
|
| Other Revenue | 77.1 | 76.06 | 59.51 | 33.12 | 60.53 | 112.62 | Upgrade
|
| Revenue | 3,491 | 3,509 | 5,505 | 3,260 | 1,531 | 1,195 | Upgrade
|
| Revenue Growth (YoY) | -37.37% | -36.25% | 68.85% | 112.94% | 28.18% | -7.66% | Upgrade
|
| Cost of Revenue | 2,868 | 2,851 | 4,082 | 2,315 | 1,156 | 907.88 | Upgrade
|
| Gross Profit | 622.3 | 658.65 | 1,424 | 945.13 | 375.14 | 286.72 | Upgrade
|
| Operating Expenses | 214.68 | 204.71 | 178.39 | 146.01 | 167.03 | 190.66 | Upgrade
|
| Operating Income | 407.63 | 453.94 | 1,245 | 799.12 | 208.11 | 96.06 | Upgrade
|
| Interest Expense | -265.72 | -271.82 | -279.58 | -291.21 | -295.25 | -326.27 | Upgrade
|
| Interest & Investment Income | 14.78 | 11.06 | 7.81 | 10.53 | 7.51 | 6.49 | Upgrade
|
| Earnings From Equity Investments | 49.42 | 49.41 | 34.57 | 22.94 | 18.05 | 6.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.39 | -5.17 | 9.12 | 9.34 | 0.66 | 1.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.75 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 206.75 | 237.42 | 1,017 | 550.71 | -60.92 | -214.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | 257.87 | 175.74 | 75.45 | 330.09 | 1,083 | 228.34 | Upgrade
|
| Asset Writedown | -303.22 | -297.92 | 87.7 | 197.09 | 2.85 | 197.86 | Upgrade
|
| Pretax Income | 161.4 | 115.24 | 1,180 | 1,078 | 1,025 | 211.39 | Upgrade
|
| Income Tax Expense | -12.12 | -31.42 | -33.22 | -112.48 | 16.53 | 13.18 | Upgrade
|
| Earnings From Continuing Operations | 173.52 | 146.66 | 1,214 | 1,190 | 1,009 | 198.21 | Upgrade
|
| Earnings From Discontinued Operations | -7.65 | -7.73 | 1.84 | -1.95 | 34.25 | -47.79 | Upgrade
|
| Net Income to Company | 165.88 | 138.94 | 1,216 | 1,188 | 1,043 | 150.42 | Upgrade
|
| Minority Interest in Earnings | -0.76 | -0.27 | 1.48 | 2.08 | -1.36 | 32.29 | Upgrade
|
| Net Income | 165.12 | 138.66 | 1,217 | 1,191 | 1,042 | 182.71 | Upgrade
|
| Net Income to Common | 165.12 | 138.66 | 1,217 | 1,191 | 1,042 | 182.71 | Upgrade
|
| Net Income Growth | -86.30% | -88.61% | 2.23% | 14.28% | 470.17% | - | Upgrade
|
| Shares Outstanding (Basic) | 105 | 105 | 105 | 105 | 105 | 105 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 105 | 105 | Upgrade
|
| EPS (Basic) | 1.57 | 1.32 | 11.59 | 11.34 | 9.92 | 1.74 | Upgrade
|
| EPS (Diluted) | 1.57 | 1.32 | 11.59 | 11.34 | 9.92 | 1.74 | Upgrade
|
| EPS Growth | -86.30% | -88.61% | 2.23% | 14.28% | 470.17% | - | Upgrade
|
| Free Cash Flow | 2,174 | 1,888 | 3,355 | 2,295 | 710.3 | -326.41 | Upgrade
|
| Free Cash Flow Per Share | 20.70 | 17.98 | 31.95 | 21.86 | 6.76 | -3.11 | Upgrade
|
| Dividend Per Share | 2.750 | 2.750 | 2.750 | 2.500 | 1.150 | - | Upgrade
|
| Dividend Growth | - | - | 10.00% | 117.39% | - | - | Upgrade
|
| Gross Margin | 17.83% | 18.77% | 25.86% | 28.99% | 24.50% | 24.00% | Upgrade
|
| Operating Margin | 11.68% | 12.93% | 22.62% | 24.51% | 13.59% | 8.04% | Upgrade
|
| Profit Margin | 4.73% | 3.95% | 22.11% | 36.51% | 68.03% | 15.29% | Upgrade
|
| Free Cash Flow Margin | 62.28% | 53.80% | 60.94% | 70.40% | 46.39% | -27.32% | Upgrade
|
| EBITDA | 615.18 | 640.9 | 1,404 | 942.19 | 370.82 | 262.43 | Upgrade
|
| EBITDA Margin | 17.62% | 18.26% | 25.51% | 28.90% | 24.22% | 21.97% | Upgrade
|
| D&A For EBITDA | 207.55 | 186.96 | 158.91 | 143.07 | 162.71 | 166.37 | Upgrade
|
| EBIT | 407.63 | 453.94 | 1,245 | 799.12 | 208.11 | 96.06 | Upgrade
|
| EBIT Margin | 11.68% | 12.93% | 22.62% | 24.51% | 13.59% | 8.04% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 1.61% | 6.23% | Upgrade
|
| Revenue as Reported | 3,505 | 3,521 | 5,513 | 3,271 | 1,539 | 1,201 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.