Mauritius Secondary Industries Limited (MUSE:MSIL.I0000)
Mauritius
· Delayed Price · Currency is MUR 35.00
0.00 (0.00%)
At close: Dec 3, 2025
MUSE:MSIL.I0000 Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 12.02 | 11.79 | 11.79 | 11.79 | 11.79 | 11.79 | Upgrade
|
| Revenue Growth (YoY) | 1.92% | - | 0% | 0% | 0% | - | Upgrade
|
| Gross Profit | 12.02 | 11.79 | 11.79 | 11.79 | 11.79 | 11.79 | Upgrade
|
| Other Operating Expenses | 8.22 | 8.14 | 7.83 | 8.53 | 7.48 | 7.68 | Upgrade
|
| Operating Expenses | 8.22 | 8.14 | 7.83 | 8.53 | 7.48 | 7.68 | Upgrade
|
| Operating Income | 3.8 | 3.65 | 3.97 | 3.26 | 4.32 | 4.12 | Upgrade
|
| Interest Expense | -0.07 | -0.08 | -0.14 | -0.19 | - | -0.15 | Upgrade
|
| Interest & Investment Income | - | - | 0.13 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.49 | 2.13 | 1.13 | 0.98 | 0 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | 5.21 | 5.7 | 5.08 | 4.06 | 4.32 | 4.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.1 | - | - | Upgrade
|
| Pretax Income | 5.21 | 5.7 | 5.08 | 4.16 | 4.32 | 4.16 | Upgrade
|
| Income Tax Expense | 1.1 | 1.13 | 0.83 | 1 | 0.77 | 0.78 | Upgrade
|
| Net Income | 4.11 | 4.57 | 4.25 | 3.16 | 3.55 | 3.38 | Upgrade
|
| Net Income to Common | 4.11 | 4.57 | 4.25 | 3.16 | 3.55 | 3.38 | Upgrade
|
| Net Income Growth | -4.12% | 7.44% | 34.74% | -10.96% | 4.95% | -3.38% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 0.15% | 0.10% | 0.04% | -0.13% | -0.03% | 0.05% | Upgrade
|
| EPS (Basic) | 5.13 | 5.71 | 5.32 | 3.95 | 4.43 | 4.22 | Upgrade
|
| EPS (Diluted) | 5.13 | 5.71 | 5.32 | 3.95 | 4.43 | 4.22 | Upgrade
|
| EPS Growth | -4.27% | 7.33% | 34.68% | -10.84% | 4.98% | -3.43% | Upgrade
|
| Free Cash Flow | 4.06 | 4.07 | 3.37 | 6.27 | 5.74 | 5.51 | Upgrade
|
| Free Cash Flow Per Share | 5.07 | 5.09 | 4.21 | 7.84 | 7.18 | 6.88 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 31.60% | 30.98% | 33.62% | 27.67% | 36.60% | 34.91% | Upgrade
|
| Profit Margin | 34.19% | 38.75% | 36.07% | 26.77% | 30.06% | 28.65% | Upgrade
|
| Free Cash Flow Margin | 33.74% | 34.53% | 28.57% | 53.13% | 48.71% | 46.70% | Upgrade
|
| EBITDA | - | 4.6 | 4.91 | 4.17 | - | - | Upgrade
|
| EBITDA Margin | - | 39.01% | 41.66% | 35.38% | - | - | Upgrade
|
| D&A For EBITDA | - | 0.95 | 0.95 | 0.91 | - | - | Upgrade
|
| EBIT | 3.8 | 3.65 | 3.97 | 3.26 | 4.32 | 4.12 | Upgrade
|
| EBIT Margin | 31.60% | 30.98% | 33.62% | 27.67% | 36.60% | 34.91% | Upgrade
|
| Effective Tax Rate | 21.19% | 19.82% | 16.34% | 24.14% | 17.88% | 18.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.