MUA Ltd (MUSE:MUAL.N0000)
Mauritius
· Delayed Price · Currency is MUR 65.00
0.00 (0.00%)
At close: Dec 5, 2025
MUA Ltd Cash Flow Statement
Financials in millions MUR. Fiscal year is January - December.
Millions MUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 448.58 | 399.82 | -135.03 | 317.42 | 390.54 | 333.97 | Upgrade
|
| Depreciation & Amortization | - | 133.57 | 119.17 | 86.95 | 108.05 | 97.95 | Upgrade
|
| Other Amortization | - | 22.71 | 24.77 | 23.7 | 16.55 | 12.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 9.7 | -5.73 | -0.35 | -1.06 | 0.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -589.69 | -389.95 | 436.43 | -944.08 | 1.23 | Upgrade
|
| Stock-Based Compensation | - | 2.63 | 7.89 | 7.89 | 6.15 | - | Upgrade
|
| Change in Accounts Receivable | - | 1,105 | 1,581 | -818.79 | -337.31 | -178.07 | Upgrade
|
| Reinsurance Recoverable | - | -615.49 | -142.89 | - | - | - | Upgrade
|
| Change in Accounts Payable | - | - | - | 137.18 | 302.18 | 182.22 | Upgrade
|
| Change in Unearned Revenue | - | - | - | 300.14 | 79.04 | 282.19 | Upgrade
|
| Change in Insurance Reserves / Liabilities | - | - | - | 48.35 | -245.77 | -139.67 | Upgrade
|
| Change in Other Net Operating Assets | - | -52.01 | 150.64 | - | - | - | Upgrade
|
| Other Operating Activities | -1,436 | -66.08 | -535.7 | -509.09 | 780.72 | -275.76 | Upgrade
|
| Operating Cash Flow | -987 | 370.01 | 754.1 | 54.09 | 215.32 | 399.69 | Upgrade
|
| Operating Cash Flow Growth | - | -50.93% | 1294.10% | -74.88% | -46.13% | -57.34% | Upgrade
|
| Capital Expenditures | - | -40.57 | -56.66 | -51.32 | -46.9 | -20.13 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.88 | 26.27 | 1.82 | 1.97 | 0.17 | Upgrade
|
| Purchase / Sale of Intangible Assets | - | -7.66 | -11.19 | -14.78 | -45.57 | -30.58 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -375.69 | Upgrade
|
| Investment in Securities | - | 109.56 | -1,214 | 186.49 | -282.5 | 313.33 | Upgrade
|
| Other Investing Activities | 1,058 | - | - | - | - | 89.04 | Upgrade
|
| Investing Cash Flow | 1,058 | 99.9 | -1,230 | 133.28 | -353.96 | -6.08 | Upgrade
|
| Long-Term Debt Issued | - | 14.19 | 200 | 200 | 100 | - | Upgrade
|
| Total Debt Repaid | - | -52.83 | -27.2 | -23.22 | -29.84 | -19.68 | Upgrade
|
| Net Debt Issued (Repaid) | - | -38.64 | 172.8 | 176.78 | 70.16 | -19.68 | Upgrade
|
| Issuance of Common Stock | - | - | 0.56 | 463.59 | 60.04 | 414.14 | Upgrade
|
| Common Dividends Paid | - | -161.01 | -161.01 | -157.65 | -147.88 | -137.27 | Upgrade
|
| Other Financing Activities | 34.94 | - | -103.86 | -0.08 | -0.35 | -0.03 | Upgrade
|
| Financing Cash Flow | 34.94 | -199.64 | -91.5 | 482.64 | -18.03 | 257.15 | Upgrade
|
| Foreign Exchange Rate Adjustments | -10.15 | 26.04 | -52 | 5.26 | 6.74 | -15.08 | Upgrade
|
| Net Cash Flow | 95.62 | 296.3 | -619.72 | 675.27 | -149.93 | 635.68 | Upgrade
|
| Free Cash Flow | -987 | 329.44 | 697.44 | 2.77 | 168.42 | 379.56 | Upgrade
|
| Free Cash Flow Growth | - | -52.76% | 25060.21% | -98.35% | -55.63% | -56.29% | Upgrade
|
| Free Cash Flow Margin | -12.45% | 5.56% | 13.38% | 0.04% | 2.44% | 8.12% | Upgrade
|
| Free Cash Flow Per Share | -17.72 | 5.91 | 12.56 | 0.05 | 3.30 | 8.18 | Upgrade
|
| Cash Interest Paid | - | 74.33 | 58.9 | - | - | - | Upgrade
|
| Cash Income Tax Paid | - | 126.4 | 95.05 | 80.49 | 102.86 | 62.08 | Upgrade
|
| Levered Free Cash Flow | - | 140 | -1,010 | -1,067 | 218.54 | 433.89 | Upgrade
|
| Unlevered Free Cash Flow | - | 186.18 | -968.58 | -1,045 | 235.48 | 456.86 | Upgrade
|
| Change in Working Capital | - | 437.74 | 1,589 | -372.65 | -226.72 | 149.44 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.