Phoenix Investment Company Limited (MUSE:PHIN.I0000)
Mauritius
· Delayed Price · Currency is MUR 428.00
0.00 (0.00%)
At close: Dec 5, 2025
MUSE:PHIN.I0000 Income Statement
Financials in millions MUR. Fiscal year is July - June.
Millions MUR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 14,148 | 13,400 | 12,171 | 10,609 | 9,015 | 7,868 | Upgrade
|
| Revenue Growth (YoY) | 13.37% | 10.10% | 14.73% | 17.68% | 14.57% | 4.27% | Upgrade
|
| Cost of Revenue | 9,308 | 9,308 | 8,457 | 7,764 | 6,560 | 5,632 | Upgrade
|
| Gross Profit | 4,840 | 4,092 | 3,714 | 2,845 | 2,454 | 2,237 | Upgrade
|
| Selling, General & Admin | 2,936 | 2,936 | 2,386 | 2,036 | 1,887 | 1,660 | Upgrade
|
| Other Operating Expenses | 781.48 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 3,734 | 2,952 | 2,416 | 2,020 | 1,897 | 1,654 | Upgrade
|
| Operating Income | 1,106 | 1,140 | 1,298 | 825.24 | 557.07 | 582.44 | Upgrade
|
| Interest Expense | -120.51 | -52.08 | -46.8 | -39.67 | -31.5 | -38.15 | Upgrade
|
| Interest & Investment Income | 5.89 | 5.89 | 6.45 | 0.46 | 0.98 | 0.78 | Upgrade
|
| Earnings From Equity Investments | -47.68 | -48.86 | -4.65 | -0.34 | -0.08 | 2.73 | Upgrade
|
| Currency Exchange Gain (Loss) | 24.06 | 24.06 | 32.09 | 29.76 | 0.12 | 32.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.36 | 16.36 | 28.86 | 31.87 | 16.38 | 9.78 | Upgrade
|
| EBT Excluding Unusual Items | 984.53 | 1,085 | 1,314 | 847.31 | 542.96 | 590.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.28 | 2.28 | 0.18 | 0.3 | 1.49 | 2.33 | Upgrade
|
| Pretax Income | 986.81 | 1,088 | 1,314 | 847.61 | 544.46 | 592.74 | Upgrade
|
| Income Tax Expense | 281.41 | 284.01 | 223.09 | 118.02 | 131.22 | 64.17 | Upgrade
|
| Earnings From Continuing Operations | 705.4 | 803.57 | 1,091 | 729.59 | 413.24 | 528.57 | Upgrade
|
| Minority Interest in Earnings | 64.33 | - | - | -504.85 | -287.29 | -365.98 | Upgrade
|
| Net Income | 769.73 | 803.57 | 1,091 | 224.74 | 125.94 | 162.58 | Upgrade
|
| Net Income to Common | 769.73 | 803.57 | 1,091 | 224.74 | 125.94 | 162.58 | Upgrade
|
| Net Income Growth | -30.32% | -26.34% | 385.43% | 78.44% | -22.54% | 20.08% | Upgrade
|
| Shares Outstanding (Basic) | 6 | - | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | - | 6 | 6 | 6 | 6 | Upgrade
|
| EPS (Basic) | 135.39 | - | 191.89 | 39.53 | 22.15 | 28.60 | Upgrade
|
| EPS (Diluted) | 135.39 | - | 191.89 | 39.53 | 22.15 | 28.60 | Upgrade
|
| EPS Growth | -30.32% | - | 385.43% | 78.44% | -22.54% | 20.08% | Upgrade
|
| Free Cash Flow | -157.58 | 263.96 | 1,581 | 389.17 | 389.07 | 649.36 | Upgrade
|
| Free Cash Flow Per Share | -27.72 | - | 278.11 | 68.45 | 68.43 | 114.22 | Upgrade
|
| Dividend Per Share | 20.630 | 20.630 | 19.670 | 13.930 | 11.440 | 11.040 | Upgrade
|
| Dividend Growth | 4.88% | 4.88% | 41.21% | 21.77% | 3.62% | 0.18% | Upgrade
|
| Gross Margin | 34.21% | 30.54% | 30.52% | 26.82% | 27.23% | 28.43% | Upgrade
|
| Operating Margin | 7.82% | 8.51% | 10.66% | 7.78% | 6.18% | 7.40% | Upgrade
|
| Profit Margin | 5.44% | 6.00% | 8.96% | 2.12% | 1.40% | 2.07% | Upgrade
|
| Free Cash Flow Margin | -1.11% | 1.97% | 12.99% | 3.67% | 4.32% | 8.25% | Upgrade
|
| EBITDA | 1,592 | 1,613 | 1,718 | 1,236 | 921.67 | 915 | Upgrade
|
| EBITDA Margin | 11.25% | 12.04% | 14.12% | 11.65% | 10.22% | 11.63% | Upgrade
|
| D&A For EBITDA | 485.85 | 472.79 | 420.56 | 411.24 | 364.61 | 332.57 | Upgrade
|
| EBIT | 1,106 | 1,140 | 1,298 | 825.24 | 557.07 | 582.44 | Upgrade
|
| EBIT Margin | 7.82% | 8.51% | 10.66% | 7.78% | 6.18% | 7.40% | Upgrade
|
| Effective Tax Rate | 28.52% | 26.11% | 16.98% | 13.92% | 24.10% | 10.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.