Sasini PLC (NASE:SASN)
28.00
-0.35 (-1.23%)
At close: Mar 6, 2026
Sasini Income Statement
Financials in millions KES. Fiscal year is October - September.
Millions KES. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2016 |
| Revenue | 8,440 | 6,836 | 5,718 | 7,345 | 5,390 | Upgrade
|
| Revenue Growth (YoY) | 23.46% | 19.55% | -22.15% | 36.28% | 30.02% | Upgrade
|
| Cost of Revenue | 7,193 | 6,209 | 4,187 | 5,348 | 4,188 | Upgrade
|
| Gross Profit | 1,248 | 627.18 | 1,532 | 1,998 | 1,202 | Upgrade
|
| Selling, General & Admin | 1,179 | 1,347 | 999.28 | 1,042 | 786.87 | Upgrade
|
| Other Operating Expenses | -27.84 | -57.31 | -105.05 | -140.84 | -100.74 | Upgrade
|
| Operating Expenses | 1,130 | 1,300 | 880.95 | 901.27 | 686.14 | Upgrade
|
| Operating Income | 118.01 | -672.46 | 650.59 | 1,096 | 516.17 | Upgrade
|
| Interest Expense | -120.88 | -48.64 | -23.78 | -14.16 | -14.12 | Upgrade
|
| Interest & Investment Income | 61.43 | 65.68 | 105.87 | 59.52 | 29.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.14 | -10.74 | 129.57 | 60.96 | 31.9 | Upgrade
|
| EBT Excluding Unusual Items | 54.42 | -666.17 | 862.25 | 1,203 | 563.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.53 | - | 10.38 | 3.85 | 0.5 | Upgrade
|
| Asset Writedown | 292.13 | - | 0.37 | 346.32 | 204.4 | Upgrade
|
| Pretax Income | 344.03 | -666.17 | 873 | 1,553 | 768.1 | Upgrade
|
| Income Tax Expense | 166.71 | -109.63 | 330.44 | 384.94 | 194.9 | Upgrade
|
| Earnings From Continuing Operations | 177.32 | -556.54 | 542.56 | 1,168 | 573.2 | Upgrade
|
| Earnings From Discontinued Operations | 10.69 | -6.33 | - | - | - | Upgrade
|
| Net Income to Company | 188.01 | -562.87 | 542.56 | 1,168 | 573.2 | Upgrade
|
| Minority Interest in Earnings | 4.07 | 10.55 | 7.07 | -1.63 | -5.36 | Upgrade
|
| Net Income | 192.08 | -552.32 | 549.63 | 1,166 | 567.84 | Upgrade
|
| Net Income to Common | 192.08 | -552.32 | 549.63 | 1,166 | 567.84 | Upgrade
|
| Net Income Growth | - | - | -52.88% | 105.41% | 3390.34% | Upgrade
|
| Shares Outstanding (Basic) | 228 | 228 | 228 | 228 | 228 | Upgrade
|
| Shares Outstanding (Diluted) | 228 | 228 | 228 | 228 | 228 | Upgrade
|
| EPS (Basic) | 0.84 | -2.42 | 2.41 | 5.11 | 2.49 | Upgrade
|
| EPS (Diluted) | 0.84 | -2.42 | 2.41 | 5.11 | 2.49 | Upgrade
|
| EPS Growth | - | - | -52.88% | 105.41% | 3390.39% | Upgrade
|
| Free Cash Flow | -903.99 | 72.55 | -617 | 1,290 | 334.8 | Upgrade
|
| Free Cash Flow Per Share | -3.96 | 0.32 | -2.71 | 5.66 | 1.47 | Upgrade
|
| Dividend Per Share | - | - | 1.500 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | - | - | 50.00% | - | - | Upgrade
|
| Gross Margin | 14.78% | 9.17% | 26.78% | 27.20% | 22.31% | Upgrade
|
| Operating Margin | 1.40% | -9.84% | 11.38% | 14.93% | 9.58% | Upgrade
|
| Profit Margin | 2.28% | -8.08% | 9.61% | 15.88% | 10.54% | Upgrade
|
| Free Cash Flow Margin | -10.71% | 1.06% | -10.79% | 17.57% | 6.21% | Upgrade
|
| EBITDA | 377.65 | -391.69 | 918.32 | 1,341 | 740.22 | Upgrade
|
| EBITDA Margin | 4.47% | -5.73% | 16.06% | 18.25% | 13.73% | Upgrade
|
| D&A For EBITDA | 259.64 | 280.78 | 267.72 | 244.18 | 224.05 | Upgrade
|
| EBIT | 118.01 | -672.46 | 650.59 | 1,096 | 516.17 | Upgrade
|
| EBIT Margin | 1.40% | -9.84% | 11.38% | 14.93% | 9.58% | Upgrade
|
| Effective Tax Rate | 48.46% | - | 37.85% | 24.79% | 25.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.