Honeywell International Inc. (NEO:HON)
21.93
-0.14 (-0.63%)
At close: Dec 5, 2025
Honeywell International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 40,670 | 38,498 | 36,662 | 35,466 | 34,392 | 32,637 | Upgrade
|
| Revenue Growth (YoY) | 7.45% | 5.01% | 3.37% | 3.12% | 5.38% | -11.09% | Upgrade
|
| Cost of Revenue | 25,645 | 23,836 | 22,995 | 22,347 | 22,061 | 22,169 | Upgrade
|
| Gross Profit | 15,025 | 14,662 | 13,667 | 13,119 | 12,331 | 10,468 | Upgrade
|
| Selling, General & Admin | 4,956 | 4,876 | 4,657 | 4,571 | 3,525 | 3,814 | Upgrade
|
| Research & Development | 1,843 | 1,536 | 1,456 | 1,478 | 1,333 | - | Upgrade
|
| Operating Expenses | 6,799 | 6,412 | 6,113 | 6,049 | 4,858 | 3,814 | Upgrade
|
| Operating Income | 8,226 | 8,250 | 7,554 | 7,070 | 7,473 | 6,654 | Upgrade
|
| Interest Expense | -1,261 | -1,058 | -765 | -401 | -327 | -341 | Upgrade
|
| Interest & Investment Income | 356 | 426 | 321 | 138 | 102 | 107 | Upgrade
|
| Earnings From Equity Investments | 63 | 65 | 100 | 61 | 67 | 66 | Upgrade
|
| Currency Exchange Gain (Loss) | -4 | -56 | -9 | -61 | -41 | 50 | Upgrade
|
| Other Non Operating Income (Expenses) | -122 | -129 | -39 | -18 | 19 | -521 | Upgrade
|
| EBT Excluding Unusual Items | 7,258 | 7,498 | 7,162 | 6,789 | 7,293 | 6,015 | Upgrade
|
| Gain (Loss) on Sale of Assets | -140 | -220 | 5 | 22 | 102 | -3 | Upgrade
|
| Asset Writedown | -48 | -48 | - | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | -45 | -160 | - | Upgrade
|
| Other Unusual Items | 441 | -17 | -8 | -387 | - | - | Upgrade
|
| Pretax Income | 7,521 | 7,213 | 7,159 | 6,379 | 7,235 | 6,012 | Upgrade
|
| Income Tax Expense | 1,336 | 1,473 | 1,487 | 1,412 | 1,625 | 1,147 | Upgrade
|
| Earnings From Continuing Operations | 6,185 | 5,740 | 5,672 | 4,967 | 5,610 | 4,865 | Upgrade
|
| Minority Interest in Earnings | -56 | -35 | -14 | -1 | -68 | -86 | Upgrade
|
| Net Income | 6,129 | 5,705 | 5,658 | 4,966 | 5,542 | 4,779 | Upgrade
|
| Net Income to Common | 6,129 | 5,705 | 5,658 | 4,966 | 5,542 | 4,779 | Upgrade
|
| Net Income Growth | 7.85% | 0.83% | 13.94% | -10.39% | 15.97% | -22.20% | Upgrade
|
| Shares Outstanding (Basic) | 643 | 651 | 663 | 677 | 692 | 704 | Upgrade
|
| Shares Outstanding (Diluted) | 647 | 655 | 668 | 683 | 700 | 711 | Upgrade
|
| Shares Change (YoY) | -1.51% | -1.93% | -2.18% | -2.47% | -1.52% | -2.61% | Upgrade
|
| EPS (Basic) | 9.53 | 8.76 | 8.53 | 7.33 | 8.01 | 6.79 | Upgrade
|
| EPS (Diluted) | 9.47 | 8.71 | 8.47 | 7.27 | 7.91 | 6.72 | Upgrade
|
| EPS Growth | 9.45% | 2.83% | 16.51% | -8.09% | 17.71% | -20.09% | Upgrade
|
| Free Cash Flow | 6,164 | 4,933 | 4,301 | 4,508 | 5,143 | 5,302 | Upgrade
|
| Free Cash Flow Per Share | 9.53 | 7.53 | 6.44 | 6.60 | 7.34 | 7.46 | Upgrade
|
| Dividend Per Share | 4.520 | 4.370 | 4.170 | 3.970 | 3.770 | 3.630 | Upgrade
|
| Dividend Growth | 4.63% | 4.80% | 5.04% | 5.30% | 3.86% | 8.04% | Upgrade
|
| Gross Margin | 36.94% | 38.09% | 37.28% | 36.99% | 35.85% | 32.07% | Upgrade
|
| Operating Margin | 20.23% | 21.43% | 20.60% | 19.93% | 21.73% | 20.39% | Upgrade
|
| Profit Margin | 15.07% | 14.82% | 15.43% | 14.00% | 16.11% | 14.64% | Upgrade
|
| Free Cash Flow Margin | 15.16% | 12.81% | 11.73% | 12.71% | 14.95% | 16.25% | Upgrade
|
| EBITDA | 9,778 | 9,584 | 8,730 | 8,274 | 8,696 | 7,656 | Upgrade
|
| EBITDA Margin | 24.04% | 24.89% | 23.81% | 23.33% | 25.29% | 23.46% | Upgrade
|
| D&A For EBITDA | 1,552 | 1,334 | 1,176 | 1,204 | 1,223 | 1,002 | Upgrade
|
| EBIT | 8,226 | 8,250 | 7,554 | 7,070 | 7,473 | 6,654 | Upgrade
|
| EBIT Margin | 20.23% | 21.43% | 20.60% | 19.93% | 21.73% | 20.39% | Upgrade
|
| Effective Tax Rate | 17.76% | 20.42% | 20.77% | 22.13% | 22.46% | 19.08% | Upgrade
|
| Revenue as Reported | 40,670 | 38,498 | 36,662 | 35,466 | 34,392 | 32,637 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.