Intuitive Surgical Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	281,103	267,497	156,858	126,911	162,432	122,543	Upgrade
Market Cap Growth	4.82%	70.53%	23.60%	-21.87%	32.55%	38.29%	Upgrade
Enterprise Value	274,415	261,544	148,417	121,145	157,265	116,483	Upgrade
Last Close Price	30.00	28.28	-	-	-	-	Upgrade
PE Ratio	73.47	80.05	66.06	70.92	75.30	90.68	Upgrade
PS Ratio	21.00	22.26	16.67	15.07	22.48	22.07	Upgrade
PB Ratio	11.84	11.25	8.87	8.44	10.74	9.86	Upgrade
P/TBV Ratio	12.18	11.57	9.19	8.81	11.17	10.32	Upgrade
P/FCF Ratio	88.85	142.59	158.45	97.84	73.35	84.12	Upgrade
P/OCF Ratio	68.17	76.98	65.48	62.90	61.43	64.77	Upgrade
EV/Sales Ratio	20.47	21.76	15.78	14.39	21.76	20.98	Upgrade
EV/EBITDA Ratio	57.11	64.33	51.81	45.69	58.39	69.22	Upgrade
EV/EBIT Ratio	69.35	76.69	63.61	55.76	68.24	87.08	Upgrade
EV/FCF Ratio	86.74	139.42	149.93	93.40	71.02	79.96	Upgrade
Debt / Equity Ratio	-	0.01	0.01	0.01	0.01	0.01	Upgrade
Debt / EBITDA Ratio	-	0.05	0.04	0.05	0.04	0.06	Upgrade
Debt / FCF Ratio	-	0.11	0.12	0.10	0.05	0.07	Upgrade
Asset Turnover	0.52	0.49	0.50	0.47	0.46	0.42	Upgrade
Inventory Turnover	1.98	2.01	2.27	2.74	2.95	2.50	Upgrade
Quick Ratio	3.49	3.08	3.91	3.65	4.46	6.11	Upgrade
Current Ratio	4.73	4.07	4.76	4.40	5.08	6.87	Upgrade
Return on Equity (ROE)	16.90%	15.62%	14.83%	11.66%	15.92%	11.82%	Upgrade
Return on Assets (ROA)	9.56%	8.67%	7.77%	7.56%	9.21%	6.28%	Upgrade
Return on Capital (ROIC)	10.84%	9.82%	8.94%	8.63%	10.41%	7.24%	Upgrade
Return on Capital Employed (ROCE)	16.20%	13.90%	12.80%	13.90%	14.70%	10.30%	Upgrade
Earnings Yield	1.36%	1.25%	1.51%	1.41%	1.33%	1.10%	Upgrade
FCF Yield	1.13%	0.70%	0.63%	1.02%	1.36%	1.19%	Upgrade
Buyback Yield / Dilution	-0.82%	-1.29%	1.27%	1.04%	-1.33%	-0.73%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.