Mercedes-Benz Group AG (NEO:MB)
Canada
· Delayed Price · Currency is CAD 9.79
-0.12 (-1.21%)
At close: Mar 3, 2026
Mercedes-Benz Group AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 132,214 | 120,511 | 126,819 | 123,063 | 105,952 | Upgrade
|
| Other Revenue | - | 25,083 | 25,571 | 26,954 | 27,941 | Upgrade
|
| Revenue | 132,214 | 145,594 | 152,390 | 150,017 | 133,893 | Upgrade
|
| Revenue Growth (YoY) | -9.19% | -4.46% | 1.58% | 12.04% | 9.95% | Upgrade
|
| Cost of Revenue | 109,881 | 94,264 | 94,903 | 93,010 | 80,069 | Upgrade
|
| Gross Profit | 22,333 | 27,023 | 33,514 | 32,477 | 29,368 | Upgrade
|
| Selling, General & Admin | 12,195 | 11,167 | 11,573 | 10,663 | 10,252 | Upgrade
|
| Research & Development | 6,055 | 5,580 | 6,230 | 5,602 | 5,385 | Upgrade
|
| Other Operating Expenses | -526 | -2,310 | -1,780 | -1,121 | -1,158 | Upgrade
|
| Operating Expenses | 17,724 | 14,437 | 16,023 | 15,144 | 14,479 | Upgrade
|
| Operating Income | 4,609 | 12,586 | 17,491 | 17,333 | 14,889 | Upgrade
|
| Interest Expense | -159 | -149 | -212 | -363 | -367 | Upgrade
|
| Interest & Investment Income | 623 | 713 | 646 | 261 | 208 | Upgrade
|
| Earnings From Equity Investments | 1,118 | 1,140 | 2,284 | 1,941 | 1,492 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -196 | 108 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 93 | -112 | -413 | 328 | 323 | Upgrade
|
| EBT Excluding Unusual Items | 6,284 | 13,982 | 19,904 | 19,500 | 16,545 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -549 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 272 | 418 | 385 | 604 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -107 | -238 | 419 | -693 | Upgrade
|
| Other Unusual Items | - | - | - | - | -96 | Upgrade
|
| Pretax Income | 6,284 | 14,147 | 20,084 | 20,304 | 15,811 | Upgrade
|
| Income Tax Expense | 953 | 3,738 | 5,553 | 5,495 | 4,761 | Upgrade
|
| Earnings From Continuing Operations | 5,331 | 10,409 | 14,531 | 14,809 | 11,050 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 12,346 | Upgrade
|
| Net Income to Company | 5,331 | 10,409 | 14,531 | 14,809 | 23,396 | Upgrade
|
| Minority Interest in Earnings | -190 | -202 | -270 | -308 | -390 | Upgrade
|
| Net Income | 5,141 | 10,207 | 14,261 | 14,501 | 23,006 | Upgrade
|
| Net Income to Common | 5,141 | 10,207 | 14,261 | 14,501 | 23,006 | Upgrade
|
| Net Income Growth | -49.63% | -28.43% | -1.65% | -36.97% | 534.30% | Upgrade
|
| Shares Outstanding (Basic) | 963 | 1,002 | 1,060 | 1,070 | 1,070 | Upgrade
|
| Shares Outstanding (Diluted) | 963 | 1,002 | 1,060 | 1,070 | 1,070 | Upgrade
|
| Shares Change (YoY) | -3.92% | -5.44% | -0.95% | - | - | Upgrade
|
| EPS (Basic) | 5.34 | 10.19 | 13.46 | 13.55 | 21.50 | Upgrade
|
| EPS (Diluted) | 5.34 | 10.19 | 13.46 | 13.55 | 21.50 | Upgrade
|
| EPS Growth | -47.58% | -24.31% | -0.67% | -36.99% | 534.36% | Upgrade
|
| Free Cash Flow | 12,524 | 13,696 | 10,725 | 13,413 | 19,970 | Upgrade
|
| Free Cash Flow Per Share | 13.01 | 13.67 | 10.12 | 12.54 | 18.67 | Upgrade
|
| Dividend Per Share | - | 4.300 | 5.300 | 5.200 | 5.000 | Upgrade
|
| Dividend Growth | - | -18.87% | 1.92% | 4.00% | 270.37% | Upgrade
|
| Gross Margin | 16.89% | 18.56% | 21.99% | 21.65% | 21.93% | Upgrade
|
| Operating Margin | 3.49% | 8.64% | 11.48% | 11.55% | 11.12% | Upgrade
|
| Profit Margin | 3.89% | 7.01% | 9.36% | 9.67% | 17.18% | Upgrade
|
| Free Cash Flow Margin | 9.47% | 9.41% | 7.04% | 8.94% | 14.92% | Upgrade
|
| EBITDA | 11,832 | 16,734 | 21,349 | 21,165 | 19,091 | Upgrade
|
| EBITDA Margin | 8.95% | 11.49% | 14.01% | 14.11% | 14.26% | Upgrade
|
| D&A For EBITDA | 7,223 | 4,148 | 3,858 | 3,832 | 4,202 | Upgrade
|
| EBIT | 4,609 | 12,586 | 17,491 | 17,333 | 14,889 | Upgrade
|
| EBIT Margin | 3.49% | 8.64% | 11.48% | 11.55% | 11.12% | Upgrade
|
| Effective Tax Rate | 15.17% | 26.42% | 27.65% | 27.06% | 30.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.