VERSES AI Ratios and Metrics

Market cap in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2019
Period Ending	Mar '26 Mar 9, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2019
Market Capitalization	13	180	213	201	-	-	Upgrade
Market Cap Growth	-95.17%	-15.73%	5.97%	-	-	-	Upgrade
Enterprise Value	15	194	206	197	-	-	Upgrade
Last Close Price	1.00	22.95	38.61	45.90	-	-	Upgrade
PS Ratio	11.30	806.13	80.03	92.61	-	-	Upgrade
PB Ratio	-0.70	-14.09	-13.48	176.67	-	-	Upgrade
P/TBV Ratio	-	-	-	176.67	-	-	Upgrade
EV/Sales Ratio	13.56	871.78	77.24	90.90	-	-	Upgrade
Debt / Equity Ratio	-0.15	-0.02	-0.18	6.13	0.06	-0.35	Upgrade
Net Debt / Equity Ratio	-0.14	0.53	-0.10	0.83	-0.91	-0.33	Upgrade
Net Debt / EBITDA Ratio	-0.06	0.12	-0.04	-0.04	1.39	-	Upgrade
Net Debt / FCF Ratio	-0.06	0.14	-0.04	-0.04	0.92	-3.04	Upgrade
Asset Turnover	0.22	0.03	0.32	0.18	0.56	0.17	Upgrade
Quick Ratio	0.07	0.36	0.17	0.87	3.98	0.02	Upgrade
Current Ratio	0.14	0.41	0.23	1.05	4.16	0.14	Upgrade
Return on Equity (ROE)	-	-	-	-514.96%	-3065.17%	-	Upgrade
Return on Assets (ROA)	-552.21%	-473.01%	-332.44%	-128.44%	-55.12%	-262.86%	Upgrade
Return on Capital Employed (ROCE)	250.30%	442.30%	287.50%	-1843.80%	-62.90%	43.60%	Upgrade
Earnings Yield	-364.42%	-34.41%	-33.10%	-13.09%	-	-	Upgrade
FCF Yield	-326.36%	-26.51%	-18.92%	-11.34%	-	-	Upgrade
Buyback Yield / Dilution	-243.49%	-118.86%	14.06%	-44.16%	-24.68%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.