Verano Holdings Corp. (NEO:VRNO)
Canada
· Delayed Price · Currency is CAD 1.340
0.00 (0.00%)
At close: Dec 5, 2025
Verano Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Cash & Equivalents | 82.62 | 87.8 | 174.76 | 84.85 | 99.12 | 16.4 | Upgrade
|
| Cash & Short-Term Investments | 82.62 | 87.8 | 174.76 | 84.85 | 99.12 | 16.4 | Upgrade
|
| Cash Growth | 23.10% | -49.76% | 105.96% | -14.39% | 504.30% | 155.57% | Upgrade
|
| Accounts Receivable | 32.46 | 40.26 | 38.98 | 16.58 | 17.41 | 7.27 | Upgrade
|
| Other Receivables | - | - | - | - | - | 0.11 | Upgrade
|
| Receivables | 32.46 | 40.26 | 38.98 | 16.58 | 17.7 | 11.32 | Upgrade
|
| Inventory | 219.72 | 184.46 | 155.77 | 164.53 | 140.7 | 37.35 | Upgrade
|
| Prepaid Expenses | 12.23 | 12.84 | 22.73 | 48.88 | 19.53 | 6.17 | Upgrade
|
| Other Current Assets | 38.4 | 32.15 | 1.96 | 3.43 | - | - | Upgrade
|
| Total Current Assets | 385.43 | 357.51 | 394.2 | 318.28 | 277.04 | 71.25 | Upgrade
|
| Property, Plant & Equipment | 595.41 | 637.88 | 594.76 | 608.18 | 513.58 | 155.97 | Upgrade
|
| Long-Term Investments | - | - | 2.29 | 8.78 | 7.49 | 11.55 | Upgrade
|
| Goodwill | 247.6 | 246.23 | 231.29 | 269.09 | 368.13 | 16.03 | Upgrade
|
| Other Intangible Assets | 683.77 | 734.01 | 1,086 | 1,181 | 1,380 | 72.42 | Upgrade
|
| Other Long-Term Assets | 13.14 | 13.33 | 10.06 | 10.96 | 2.5 | 2.44 | Upgrade
|
| Total Assets | 1,925 | 1,989 | 2,319 | 2,396 | 2,549 | 329.65 | Upgrade
|
| Accounts Payable | 42.32 | 39.93 | 31.28 | 40.5 | 45.17 | 18.29 | Upgrade
|
| Accrued Expenses | 64.68 | 61.49 | 60.99 | 38.18 | 39.53 | 11.83 | Upgrade
|
| Current Portion of Long-Term Debt | 2.94 | 18.15 | 52.01 | 24.46 | 13.77 | 7.81 | Upgrade
|
| Current Portion of Leases | 11.67 | 11.25 | 9.75 | 8.89 | 6.56 | 1.8 | Upgrade
|
| Current Income Taxes Payable | 14.34 | 58.76 | 248.47 | 252.77 | 154.51 | 41.16 | Upgrade
|
| Current Unearned Revenue | 7.09 | 7.45 | 5.78 | 3.58 | 2.62 | 2.06 | Upgrade
|
| Other Current Liabilities | 0.38 | 0.94 | 3.92 | 18.26 | 208.35 | 33.34 | Upgrade
|
| Total Current Liabilities | 143.41 | 197.97 | 412.19 | 386.65 | 470.52 | 116.29 | Upgrade
|
| Long-Term Debt | 397.82 | 395.7 | 393.64 | 388.54 | 276.15 | 32.48 | Upgrade
|
| Long-Term Leases | 92.95 | 97.88 | 87.4 | 76.85 | 56.81 | 10.62 | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | - | 1.18 | 2.04 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 71.02 | 74.1 | 182.22 | 196.47 | 262.18 | 14.82 | Upgrade
|
| Other Long-Term Liabilities | 336.06 | 272.49 | 3.23 | 5.99 | - | - | Upgrade
|
| Total Liabilities | 1,041 | 1,038 | 1,079 | 1,055 | 1,067 | 176.25 | Upgrade
|
| Common Stock | 1,744 | 1,736 | 1,682 | 1,666 | 1,536 | 137.91 | Upgrade
|
| Retained Earnings | -858.1 | -783.61 | -441.75 | -324.4 | -55.24 | 9.25 | Upgrade
|
| Comprehensive Income & Other | 0 | 0.01 | -0.01 | -0.01 | - | - | Upgrade
|
| Total Common Equity | 885.86 | 952.17 | 1,240 | 1,342 | 1,481 | 147.16 | Upgrade
|
| Minority Interest | -1.78 | -1.36 | - | - | 1.28 | 6.24 | Upgrade
|
| Shareholders' Equity | 884.09 | 950.82 | 1,240 | 1,342 | 1,482 | 153.4 | Upgrade
|
| Total Liabilities & Equity | 1,925 | 1,989 | 2,319 | 2,396 | 2,549 | 329.65 | Upgrade
|
| Total Debt | 505.37 | 522.98 | 542.79 | 498.75 | 353.3 | 52.72 | Upgrade
|
| Net Cash (Debt) | -422.75 | -435.19 | -368.03 | -413.9 | -254.18 | -36.32 | Upgrade
|
| Net Cash Per Share | -1.17 | -1.24 | -1.07 | -1.25 | -0.88 | -0.13 | Upgrade
|
| Filing Date Shares Outstanding | 361.82 | 358.95 | 344.07 | 341.77 | 327.87 | 293.2 | Upgrade
|
| Total Common Shares Outstanding | 361.82 | 358.75 | 344.07 | 339.98 | 324.31 | 16.03 | Upgrade
|
| Working Capital | 242.01 | 159.54 | -17.99 | -68.37 | -193.47 | -45.04 | Upgrade
|
| Book Value Per Share | 2.45 | 2.65 | 3.60 | 3.95 | 4.57 | 9.18 | Upgrade
|
| Tangible Book Value | -45.51 | -28.06 | -77.36 | -108.3 | -267.51 | 58.71 | Upgrade
|
| Tangible Book Value Per Share | -0.13 | -0.08 | -0.22 | -0.32 | -0.82 | 3.66 | Upgrade
|
| Land | 25.99 | 29.03 | 30.93 | 31.88 | 29.4 | 12.14 | Upgrade
|
| Buildings | 162.7 | 173.43 | 194.27 | 197.82 | 126.02 | 15.22 | Upgrade
|
| Machinery | 155.29 | 152.33 | 140.5 | 131.17 | 96.34 | 36.88 | Upgrade
|
| Construction In Progress | 97 | 96.98 | 39.84 | 41.8 | 64.11 | 8.51 | Upgrade
|
| Leasehold Improvements | 280.27 | 268.84 | 230.88 | 211.79 | 182.51 | 89.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.