Amido AB (publ) (NGM:AMIDO)
Sweden
· Delayed Price · Currency is SEK 3.560
+0.080 (2.30%)
At close: Mar 5, 2026
Amido AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 44.95 | 45.66 | 40.22 | 31.32 | 24.34 | Upgrade
|
| Revenue Growth (YoY) | -1.56% | 13.50% | 28.45% | 28.65% | 9.32% | Upgrade
|
| Cost of Revenue | 32.61 | 28 | 25.15 | 17.04 | 15.2 | Upgrade
|
| Gross Profit | 12.34 | 17.65 | 15.07 | 14.28 | 9.14 | Upgrade
|
| Selling, General & Admin | 8 | 11.88 | 19.62 | 14.97 | 10.13 | Upgrade
|
| Other Operating Expenses | -0.04 | -0.03 | 0.06 | 0.2 | 0.05 | Upgrade
|
| Operating Expenses | 21.54 | 24.95 | 28.25 | 20.99 | 14.37 | Upgrade
|
| Operating Income | -9.2 | -7.3 | -13.18 | -6.71 | -5.23 | Upgrade
|
| Interest Expense | -0.23 | -0 | -0 | -0 | -0.01 | Upgrade
|
| Interest & Investment Income | - | 0.22 | 0.95 | 0.57 | 0.65 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0.45 | -3.16 | -2.92 | - | Upgrade
|
| EBT Excluding Unusual Items | -9.44 | -7.53 | -15.39 | -9.06 | -4.6 | Upgrade
|
| Asset Writedown | -3.41 | - | - | - | - | Upgrade
|
| Pretax Income | -12.85 | -7.53 | -15.39 | -9.06 | -4.6 | Upgrade
|
| Net Income | -12.85 | -7.53 | -15.39 | -9.06 | -4.6 | Upgrade
|
| Net Income to Common | -12.85 | -7.53 | -15.39 | -9.06 | -4.6 | Upgrade
|
| Shares Outstanding (Basic) | 29 | 27 | 27 | 27 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 27 | 27 | 27 | 22 | Upgrade
|
| Shares Change (YoY) | 8.66% | - | - | 21.54% | 3.57% | Upgrade
|
| EPS (Basic) | -0.44 | -0.28 | -0.57 | -0.34 | -0.21 | Upgrade
|
| EPS (Diluted) | -0.44 | -0.28 | -0.57 | -0.34 | -0.21 | Upgrade
|
| Free Cash Flow | 6.72 | 5.7 | -0.25 | 21.25 | -24.72 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.21 | -0.01 | 0.79 | -1.12 | Upgrade
|
| Gross Margin | 27.45% | 38.66% | 37.47% | 45.59% | 37.54% | Upgrade
|
| Operating Margin | -20.48% | -15.98% | -32.77% | -21.43% | -21.51% | Upgrade
|
| Profit Margin | -28.59% | -16.49% | -38.27% | -28.94% | -18.90% | Upgrade
|
| Free Cash Flow Margin | 14.96% | 12.49% | -0.63% | 67.86% | -101.55% | Upgrade
|
| EBITDA | 4.38 | -7.04 | -13.07 | -6.59 | -5.12 | Upgrade
|
| EBITDA Margin | 9.73% | -15.41% | -32.48% | -21.05% | -21.02% | Upgrade
|
| D&A For EBITDA | 13.58 | 0.26 | 0.11 | 0.12 | 0.12 | Upgrade
|
| EBIT | -9.2 | -7.3 | -13.18 | -6.71 | -5.23 | Upgrade
|
| EBIT Margin | -20.48% | -15.98% | -32.77% | -21.43% | -21.51% | Upgrade
|
| Revenue as Reported | 45 | 45.71 | 40.22 | 31.49 | 24.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.