Skip to main content
Scandinavian Astor Group AB (publ) (NGM:ASTOR)
Sweden flag Sweden · Delayed Price · Currency is SEK
22.10
-0.60 (-2.64%)
At close: Mar 6, 2026

NGM:ASTOR Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
 FY 2025 FY 2024 FY 2023
Period Ending
 Dec '25 Dec '24 Dec '23
Operating Revenue
433.25222.9883.01
Other Revenue
-0--
Revenue
433.25222.9883.01
Revenue Growth (YoY)
94.30%168.63%-
Cost of Revenue
136.1488.9426.51
Gross Profit
297.11134.0456.5
Selling, General & Admin
227.99119.0555.88
Other Operating Expenses
-6.91-2.46-
Operating Expenses
252.68130.6660.54
Operating Income
44.433.38-4.04
Interest Expense
-9.58-4.74-2.76
Interest & Investment Income
2.020.860.05
Earnings From Equity Investments
1.82--
Currency Exchange Gain (Loss)
-2.410.84
Other Non Operating Income (Expenses)
-0-
EBT Excluding Unusual Items
38.681.92-5.92
Other Unusual Items
--0.2-
Pretax Income
38.681.72-5.92
Income Tax Expense
-1.131.3-2.29
Net Income
39.820.41-3.63
Net Income to Common
39.820.41-3.63
Net Income Growth
9588.08%--
Shares Outstanding (Basic)
583933
Shares Outstanding (Diluted)
594033
Shares Change (YoY)
47.95%20.86%-
EPS (Basic)
0.690.01-0.11
EPS (Diluted)
0.680.01-0.11
EPS Growth
6700.68%--
Free Cash Flow
-33.59-12.44-15.5
Free Cash Flow Per Share
-0.57-0.31-0.47
Gross Margin
68.58%60.11%68.07%
Operating Margin
10.25%1.52%-4.87%
Profit Margin
9.19%0.18%-4.37%
Free Cash Flow Margin
-7.75%-5.58%-18.68%
EBITDA
76.0310.76-2.98
EBITDA Margin
17.55%4.83%-3.59%
D&A For EBITDA
31.67.381.06
EBIT
44.433.38-4.04
EBIT Margin
10.25%1.52%-4.87%
Effective Tax Rate
-76.03%-
Revenue as Reported
446.42228.0983.86
Source: S&P Capital IQ. Standard template. Financial Sources.