Avsalt Group AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020	2019 - 2017
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2017
Revenue	2.34	0.74	4.64	2.41	1.55	Upgrade
Revenue Growth (YoY)	214.67%	-83.99%	92.98%	55.24%	118.64%	Upgrade
Cost of Revenue	0.03	0.17	3.4	3.97	-	Upgrade
Gross Profit	2.31	0.58	1.24	-1.57	1.55	Upgrade
Selling, General & Admin	7.25	11.47	12.6	12.72	3.47	Upgrade
Other Operating Expenses	-0	-0.08	0.02	-0.02	-0.03	Upgrade
Operating Expenses	7.56	11.75	14.87	13.13	3.44	Upgrade
Operating Income	-5.26	-11.17	-13.62	-14.7	-1.89	Upgrade
Interest Expense	-0.26	-0	-0	-0.39	-0.01	Upgrade
Interest & Investment Income	0.1	0	0	-	-	Upgrade
Pretax Income	-5.41	-11.17	-13.62	-15.08	-1.9	Upgrade
Income Tax Expense	-	-	-0.34	-	-	Upgrade
Net Income	-5.41	-11.17	-13.28	-15.08	-1.9	Upgrade
Net Income to Common	-5.41	-11.17	-13.28	-15.08	-1.9	Upgrade
Shares Outstanding (Basic)	13	4	0	0	-	Upgrade
Shares Outstanding (Diluted)	13	4	0	0	-	Upgrade
Shares Change (YoY)	215.19%	15276.12%	155.61%	-	-	Upgrade
EPS (Basic)	-0.43	-2.79	-510.01	-1480.08	-	Upgrade
EPS (Diluted)	-0.43	-2.79	-510.01	-1480.08	-	Upgrade
Gross Margin	98.67%	77.66%	26.78%	-65.14%	100.00%	Upgrade
Operating Margin	-224.81%	-1503.63%	-293.50%	-611.06%	-122.00%	Upgrade
Profit Margin	-231.39%	-1503.90%	-286.20%	-627.07%	-122.88%	Upgrade
EBITDA	-4.94	-10.81	-11.38	-14.26	-	Upgrade
EBITDA Margin	-211.21%	-	-245.14%	-	-	Upgrade
D&A For EBITDA	0.32	0.36	2.25	0.44	-	Upgrade
EBIT	-5.26	-11.17	-13.62	-14.7	-1.89	Upgrade
EBIT Margin	-224.81%	-	-293.50%	-	-122.00%	Upgrade
Revenue as Reported	2.35	0.83	4.68	2.45	1.58	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.