Bluelake Mineral AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Other Revenue	1.12	-	-	-	-	Upgrade
Revenue	1.12	-	-	-	-	Upgrade
Cost of Revenue	-	6	6.95	3.49	4.97	Upgrade
Gross Profit	1.12	-6	-6.95	-3.49	-4.97	Upgrade
Selling, General & Admin	17.52	8.29	10.27	10.26	9.01	Upgrade
Other Operating Expenses	-	-	-	-0.1	-	Upgrade
Operating Expenses	38.8	8.29	10.27	10.16	9.02	Upgrade
Operating Income	-37.68	-14.29	-17.22	-13.65	-14	Upgrade
Interest Expense	-	-1.49	-3.04	-0.37	-0.36	Upgrade
Interest & Investment Income	0.04	-	-	-	-	Upgrade
Currency Exchange Gain (Loss)	-2.83	0.03	0.03	0	0	Upgrade
Other Non Operating Income (Expenses)	-0	-0	-	-	-	Upgrade
EBT Excluding Unusual Items	-40.48	-15.74	-20.23	-14.01	-14.36	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	7.84	-	Upgrade
Pretax Income	-40.48	-15.74	-20.23	-6.17	-14.36	Upgrade
Earnings From Continuing Operations	-40.48	-15.74	-20.23	-6.17	-14.36	Upgrade
Minority Interest in Earnings	0.03	0.03	0.03	0.02	0.68	Upgrade
Net Income	-40.45	-15.71	-20.2	-6.16	-13.68	Upgrade
Net Income to Common	-40.45	-15.71	-20.2	-6.16	-13.68	Upgrade
Shares Outstanding (Basic)	114	92	70	56	52	Upgrade
Shares Outstanding (Diluted)	114	92	70	56	52	Upgrade
Shares Change (YoY)	22.83%	32.70%	24.48%	8.39%	113.82%	Upgrade
EPS (Basic)	-0.36	-0.17	-0.29	-0.11	-0.26	Upgrade
EPS (Diluted)	-0.36	-0.17	-0.29	-0.11	-0.26	Upgrade
Gross Margin	100.00%	-	-	-	-	Upgrade
Operating Margin	-3363.93%	-	-	-	-	Upgrade
Profit Margin	-3611.52%	-	-	-	-	Upgrade
EBITDA	-	-	-	-13.64	-13.99	Upgrade
D&A For EBITDA	-	-	-	0.01	0.01	Upgrade
EBIT	-37.68	-14.29	-17.22	-13.65	-14	Upgrade
Revenue as Reported	1.12	-	-	7.95	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.