Briox AB (publ) (NGM:BRIX)
Sweden
· Delayed Price · Currency is SEK 19.65
+0.05 (0.26%)
At close: Mar 5, 2026
Briox AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 30.4 | 25.77 | 29.58 | 19.28 | 16.68 | Upgrade
|
| Revenue | 30.4 | 25.77 | 29.58 | 19.28 | 16.68 | Upgrade
|
| Revenue Growth (YoY) | 17.95% | -12.88% | 53.44% | 15.58% | 35.12% | Upgrade
|
| Cost of Revenue | 26.06 | 27.29 | 29 | 20.58 | 18.57 | Upgrade
|
| Gross Profit | 4.33 | -1.52 | 0.58 | -1.3 | -1.89 | Upgrade
|
| Selling, General & Admin | 16.03 | 15.04 | 15.15 | 12.71 | 9.93 | Upgrade
|
| Other Operating Expenses | -0.12 | -0.01 | -0.03 | - | -0.27 | Upgrade
|
| Operating Expenses | 30.21 | 26.76 | 25.14 | 21.44 | 17.77 | Upgrade
|
| Operating Income | -25.88 | -28.29 | -24.56 | -22.74 | -19.66 | Upgrade
|
| Interest Expense | -0.04 | -0 | - | -0 | -0.82 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.13 | 0.01 | 0 | 0 | Upgrade
|
| Pretax Income | -25.85 | -28.16 | -24.55 | -22.74 | -20.47 | Upgrade
|
| Income Tax Expense | -0.14 | - | - | 0.01 | 0.01 | Upgrade
|
| Earnings From Continuing Operations | -25.71 | -28.16 | -24.55 | -22.75 | -20.48 | Upgrade
|
| Net Income | -25.71 | -28.16 | -24.55 | -22.75 | -20.48 | Upgrade
|
| Net Income to Common | -25.71 | -28.16 | -24.55 | -22.75 | -20.48 | Upgrade
|
| Shares Outstanding (Basic) | 70 | 67 | 57 | 51 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 67 | 57 | 51 | 43 | Upgrade
|
| Shares Change (YoY) | 5.79% | 16.28% | 12.04% | 18.27% | 18.35% | Upgrade
|
| EPS (Basic) | -0.36 | -0.42 | -0.43 | -0.44 | -0.47 | Upgrade
|
| EPS (Diluted) | -0.36 | -0.42 | -0.43 | -0.44 | -0.47 | Upgrade
|
| Free Cash Flow | -12.41 | -16.62 | -7.87 | -12.37 | -16.77 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.25 | -0.14 | -0.24 | -0.39 | Upgrade
|
| Gross Margin | 14.26% | -5.91% | 1.97% | -6.73% | -11.33% | Upgrade
|
| Operating Margin | -85.13% | -109.77% | -83.03% | -117.96% | -117.85% | Upgrade
|
| Profit Margin | -84.60% | -109.29% | -83.00% | -118.00% | -122.77% | Upgrade
|
| Free Cash Flow Margin | -40.82% | -64.49% | -26.62% | -64.19% | -100.54% | Upgrade
|
| EBITDA | -11.58 | -16.59 | -24.56 | -22.69 | -19.54 | Upgrade
|
| EBITDA Margin | -38.09% | -64.37% | -83.02% | -117.72% | -117.16% | Upgrade
|
| D&A For EBITDA | 14.3 | 11.7 | 0 | 0.05 | 0.12 | Upgrade
|
| EBIT | -25.88 | -28.29 | -24.56 | -22.74 | -19.66 | Upgrade
|
| EBIT Margin | -85.13% | -109.77% | -83.03% | -117.96% | -117.85% | Upgrade
|
| Revenue as Reported | 30.51 | 25.78 | 29.61 | 19.28 | 16.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.