Crown Energy AB (publ) (NGM:CRWN)
Sweden
· Delayed Price · Currency is SEK 0.390
-0.010 (-2.50%)
At close: Mar 6, 2026
Crown Energy AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 37.41 | 39.16 | 37.11 | 39.37 | 20.76 | Upgrade
|
| Other Revenue | 6.16 | 12.21 | 5.37 | - | - | Upgrade
|
| Revenue | 43.57 | 51.37 | 42.47 | 39.37 | 20.76 | Upgrade
|
| Revenue Growth (YoY) | -15.19% | 20.95% | 7.88% | 89.60% | -30.23% | Upgrade
|
| Cost of Revenue | 23.36 | 19.33 | 25.08 | 22.47 | 10.98 | Upgrade
|
| Gross Profit | 20.21 | 32.04 | 17.39 | 16.9 | 9.78 | Upgrade
|
| Selling, General & Admin | 79.65 | 68.78 | 77.04 | 41.36 | 29.7 | Upgrade
|
| Other Operating Expenses | 2.36 | 1.21 | 1.42 | 0.4 | 6.12 | Upgrade
|
| Operating Expenses | 142.48 | 128.85 | 127.62 | 219.81 | 36.88 | Upgrade
|
| Operating Income | -122.27 | -96.8 | -110.23 | -202.91 | -27.1 | Upgrade
|
| Interest Expense | -87.6 | -7.81 | -49.3 | -1.06 | -1.3 | Upgrade
|
| Interest & Investment Income | 57.06 | 7.81 | 26.98 | 26.47 | 6.77 | Upgrade
|
| Currency Exchange Gain (Loss) | 26.08 | -13.77 | 48.59 | 135.76 | 16.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | 12.77 | 5.44 | 4.18 | 0.12 | Upgrade
|
| EBT Excluding Unusual Items | -126.74 | -97.8 | -78.51 | -37.55 | -5.5 | Upgrade
|
| Asset Writedown | -19.9 | 60.11 | 78.89 | 19.92 | -32.6 | Upgrade
|
| Pretax Income | -146.64 | -37.69 | 0.39 | -17.62 | -38.1 | Upgrade
|
| Income Tax Expense | -15.87 | -8.26 | -0.79 | -1.4 | -7.5 | Upgrade
|
| Earnings From Continuing Operations | -130.77 | -29.43 | 1.18 | -16.23 | -30.59 | Upgrade
|
| Minority Interest in Earnings | 9.73 | 7.58 | 10.57 | - | - | Upgrade
|
| Net Income | -121.04 | -21.84 | 11.75 | -16.23 | -30.59 | Upgrade
|
| Net Income to Common | -121.04 | -21.84 | 11.75 | -16.23 | -30.59 | Upgrade
|
| Shares Outstanding (Basic) | 477 | 477 | 477 | 477 | 477 | Upgrade
|
| Shares Outstanding (Diluted) | 477 | 477 | 477 | 477 | 477 | Upgrade
|
| EPS (Basic) | -0.25 | -0.05 | 0.02 | -0.03 | -0.06 | Upgrade
|
| EPS (Diluted) | -0.25 | -0.05 | 0.02 | -0.03 | -0.06 | Upgrade
|
| Free Cash Flow | -73 | -51.56 | 27.91 | -14.61 | 82.83 | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.11 | 0.06 | -0.03 | 0.17 | Upgrade
|
| Gross Margin | 46.38% | 62.37% | 40.95% | 42.94% | 47.11% | Upgrade
|
| Operating Margin | -280.63% | -188.43% | -259.52% | -515.40% | -130.50% | Upgrade
|
| Profit Margin | -277.81% | -42.52% | 27.67% | -41.22% | -147.33% | Upgrade
|
| Free Cash Flow Margin | -167.55% | -100.36% | 65.71% | -37.11% | 398.89% | Upgrade
|
| EBITDA | -62.43 | -37.99 | -61.06 | -24.86 | -26.04 | Upgrade
|
| EBITDA Margin | -143.29% | -73.95% | -143.76% | -63.14% | -125.41% | Upgrade
|
| D&A For EBITDA | 59.84 | 58.81 | 49.17 | 178.05 | 1.06 | Upgrade
|
| EBIT | -122.27 | -96.8 | -110.23 | -202.91 | -27.1 | Upgrade
|
| EBIT Margin | -280.63% | -188.43% | -259.52% | - | -130.50% | Upgrade
|
| Revenue as Reported | 37.41 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.