Crown Energy AB (publ) (NGM:CRWN)
Sweden
· Delayed Price · Currency is SEK 0.352
-0.038 (-9.74%)
At close: Mar 9, 2026
Crown Energy AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 257.13 | 258.89 | 121.43 | 915.57 | 660.31 | Upgrade
|
| Short-Term Investments | 15.41 | 29.58 | 35.73 | - | - | Upgrade
|
| Cash & Short-Term Investments | 272.54 | 288.47 | 157.16 | 915.57 | 660.31 | Upgrade
|
| Cash Growth | -5.52% | 83.55% | -82.84% | 38.66% | 1452.86% | Upgrade
|
| Accounts Receivable | 16.64 | 21.28 | 11.07 | 16.32 | 12.99 | Upgrade
|
| Other Receivables | 42.31 | 19.42 | 54.12 | 56.8 | 41.52 | Upgrade
|
| Receivables | 106.31 | 89.75 | 65.19 | 73.11 | 54.51 | Upgrade
|
| Inventory | 4.54 | 8.86 | 6.74 | - | - | Upgrade
|
| Prepaid Expenses | 83.2 | 102.1 | 104.62 | 125.53 | 102.97 | Upgrade
|
| Other Current Assets | 250.99 | 239.42 | 240.54 | 411.39 | 323.52 | Upgrade
|
| Total Current Assets | 717.58 | 728.59 | 574.25 | 1,526 | 1,141 | Upgrade
|
| Property, Plant & Equipment | 301.05 | 323.43 | 258.78 | 285 | 370.88 | Upgrade
|
| Long-Term Investments | 7.55 | 11.84 | 34.33 | 156.98 | 83.44 | Upgrade
|
| Goodwill | 1,327 | 1,409 | 1,361 | - | - | Upgrade
|
| Other Intangible Assets | 879.02 | 986.89 | 994.64 | 0.2 | - | Upgrade
|
| Long-Term Deferred Tax Assets | 2.27 | 2.18 | 2.67 | - | - | Upgrade
|
| Other Long-Term Assets | -0 | 0 | -0 | - | - | Upgrade
|
| Total Assets | 3,234 | 3,462 | 3,226 | 1,968 | 1,596 | Upgrade
|
| Accounts Payable | 6.33 | 6.72 | 11.33 | 4.74 | 6.12 | Upgrade
|
| Accrued Expenses | 1,313 | 9.03 | 4.42 | 2.73 | 649.76 | Upgrade
|
| Current Portion of Long-Term Debt | 308.64 | 165.48 | 160.27 | - | - | Upgrade
|
| Current Portion of Leases | 6.05 | 0.61 | 1.06 | 0.15 | - | Upgrade
|
| Current Income Taxes Payable | - | 1.25 | 6.02 | 6.12 | - | Upgrade
|
| Current Unearned Revenue | 180.14 | 1,373 | 1,199 | 1,116 | 206.06 | Upgrade
|
| Other Current Liabilities | 126.53 | 130.5 | 117.86 | 7.5 | 8.66 | Upgrade
|
| Total Current Liabilities | 1,940 | 1,687 | 1,499 | 1,138 | 870.6 | Upgrade
|
| Long-Term Debt | 458.17 | 659.13 | 641.92 | - | - | Upgrade
|
| Long-Term Leases | 73.93 | 2.69 | 4.45 | 0.96 | 0.58 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 294.08 | 336.22 | 338.17 | 103.71 | 89.18 | Upgrade
|
| Other Long-Term Liabilities | - | -0 | - | - | 3.62 | Upgrade
|
| Total Liabilities | 2,767 | 2,685 | 2,484 | 1,242 | 963.97 | Upgrade
|
| Common Stock | 14.03 | 14.03 | 14.03 | 14.03 | 14.03 | Upgrade
|
| Additional Paid-In Capital | 859.52 | 859.52 | 859.52 | 859.52 | 859.52 | Upgrade
|
| Retained Earnings | 223.75 | 344.8 | 366.64 | 354.89 | 371.12 | Upgrade
|
| Comprehensive Income & Other | -891.12 | -729.19 | -783.98 | -502.87 | -613.01 | Upgrade
|
| Total Common Equity | 206.19 | 489.16 | 456.21 | 725.57 | 631.67 | Upgrade
|
| Minority Interest | 261.51 | 287.81 | 285.4 | - | - | Upgrade
|
| Shareholders' Equity | 467.7 | 776.97 | 741.62 | 725.57 | 631.67 | Upgrade
|
| Total Liabilities & Equity | 3,234 | 3,462 | 3,226 | 1,968 | 1,596 | Upgrade
|
| Total Debt | 846.79 | 827.91 | 807.7 | 1.12 | 0.58 | Upgrade
|
| Net Cash (Debt) | -574.25 | -539.44 | -650.54 | 914.45 | 659.73 | Upgrade
|
| Net Cash Growth | - | - | - | 38.61% | 1587.56% | Upgrade
|
| Net Cash Per Share | -1.20 | -1.13 | -1.36 | 1.92 | 1.38 | Upgrade
|
| Filing Date Shares Outstanding | 477.32 | 477.32 | 477.32 | 477.32 | 477.32 | Upgrade
|
| Total Common Shares Outstanding | 477.32 | 477.32 | 477.32 | 477.32 | 477.32 | Upgrade
|
| Working Capital | -1,223 | -958.21 | -925.24 | 388.06 | 270.71 | Upgrade
|
| Book Value Per Share | 0.43 | 1.02 | 0.96 | 1.52 | 1.32 | Upgrade
|
| Tangible Book Value | -2,000 | -1,907 | -1,899 | 725.37 | 631.67 | Upgrade
|
| Tangible Book Value Per Share | -4.19 | -3.99 | -3.98 | 1.52 | 1.32 | Upgrade
|
| Machinery | 10.54 | 8.24 | 6.27 | 6.64 | 1.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.