Hybricon AB (publ) (NGM:HYCO)
Sweden
· Delayed Price · Currency is SEK 1.500
+0.030 (2.04%)
At close: Dec 2, 2025
Hybricon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 15.48 | 15.12 | 9.51 | 15.49 | 9.44 | 12.65 | Upgrade
|
| Revenue Growth (YoY) | 24.11% | 58.93% | -38.61% | 64.05% | -25.32% | -0.04% | Upgrade
|
| Cost of Revenue | 7.23 | 4.94 | 3.27 | 9.11 | 4.74 | 5.02 | Upgrade
|
| Gross Profit | 8.25 | 10.18 | 6.24 | 6.38 | 4.7 | 7.62 | Upgrade
|
| Selling, General & Admin | 9.35 | 9.35 | 9.03 | 12.66 | 13.39 | 16.11 | Upgrade
|
| Other Operating Expenses | - | - | -0.02 | -0.28 | -0.48 | -0.47 | Upgrade
|
| Operating Expenses | 9.87 | 9.89 | 9.92 | 13.12 | 13.71 | 22.39 | Upgrade
|
| Operating Income | -1.61 | 0.29 | -3.67 | -6.74 | -9.01 | -14.77 | Upgrade
|
| Interest Expense | -0 | -0 | -0.11 | -0.09 | -0.07 | -0.73 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.06 | 0.02 | 0 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0 | -0.06 | -0 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.06 | 0.06 | 0 | 0.05 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -1.5 | 0.4 | -3.76 | -6.84 | -9.08 | -15.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 0.22 | 0.28 | -0.01 | - | Upgrade
|
| Asset Writedown | 0 | -0.24 | - | - | - | -4.37 | Upgrade
|
| Other Unusual Items | - | - | 1 | - | 2.63 | -0.5 | Upgrade
|
| Pretax Income | -1.38 | 0.28 | -2.54 | -6.55 | -6.46 | -20.38 | Upgrade
|
| Net Income | -1.38 | 0.28 | -2.54 | -6.55 | -6.46 | -20.38 | Upgrade
|
| Net Income to Common | -1.38 | 0.28 | -2.54 | -6.55 | -6.46 | -20.38 | Upgrade
|
| Shares Outstanding (Basic) | 13 | 11 | 11 | 8 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 11 | 11 | 8 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 5.10% | - | 36.13% | 60.32% | - | 222.64% | Upgrade
|
| EPS (Basic) | -0.11 | 0.03 | -0.23 | -0.82 | -1.30 | -4.10 | Upgrade
|
| EPS (Diluted) | -0.11 | 0.03 | -0.23 | -0.82 | -1.30 | -4.10 | Upgrade
|
| Free Cash Flow | -0.24 | -0.61 | -3 | -9.13 | -5.94 | -11.4 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.06 | -0.28 | -1.15 | -1.20 | -2.29 | Upgrade
|
| Gross Margin | 53.31% | 67.34% | 65.65% | 41.19% | 49.80% | 60.27% | Upgrade
|
| Operating Margin | -10.43% | 1.92% | -38.64% | -43.48% | -95.41% | -116.78% | Upgrade
|
| Profit Margin | -8.92% | 1.86% | -26.70% | -42.30% | -68.43% | -161.19% | Upgrade
|
| Free Cash Flow Margin | -1.55% | -4.01% | -31.51% | -58.91% | -62.92% | -90.14% | Upgrade
|
| EBITDA | -1.1 | 0.82 | -2.77 | -6 | -8.21 | -8.02 | Upgrade
|
| EBITDA Margin | -7.09% | 5.46% | -29.10% | -38.72% | -86.98% | -63.44% | Upgrade
|
| D&A For EBITDA | 0.52 | 0.53 | 0.91 | 0.74 | 0.8 | 6.74 | Upgrade
|
| EBIT | -1.61 | 0.29 | -3.67 | -6.74 | -9.01 | -14.77 | Upgrade
|
| EBIT Margin | -10.43% | 1.92% | -38.64% | -43.48% | -95.41% | -116.78% | Upgrade
|
| Revenue as Reported | 15.29 | 15.29 | 10.75 | 16.11 | 12.55 | 13.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.