Hybricon AB (publ) (NGM:HYCO)
Sweden
· Delayed Price · Currency is SEK 1.560
+0.020 (1.30%)
At close: Mar 9, 2026
Hybricon AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -0.61 | 0.28 | -2.54 | -6.55 | -6.46 | Upgrade
|
| Depreciation & Amortization | 0.53 | 0.53 | 0.91 | 0.74 | 0.8 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.12 | -0.22 | -0.28 | -0.03 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 1.5 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.14 | 0.09 | - | Upgrade
|
| Other Operating Activities | -0.56 | 0.08 | -1.5 | 0.16 | -0.41 | Upgrade
|
| Change in Accounts Receivable | - | -0.64 | -0.16 | -0.86 | 0.12 | Upgrade
|
| Change in Inventory | - | -0.56 | 0.49 | 0.77 | -1.72 | Upgrade
|
| Change in Accounts Payable | - | -0.19 | -0 | -0.14 | -0.5 | Upgrade
|
| Change in Other Net Operating Assets | - | 0 | 0.14 | 0.03 | 0.8 | Upgrade
|
| Operating Cash Flow | -0.64 | -0.6 | -2.75 | -6.05 | -5.9 | Upgrade
|
| Capital Expenditures | - | -0.01 | -0.25 | -3.07 | -0.04 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.12 | 0.18 | 0.42 | 0.16 | Upgrade
|
| Cash Acquisitions | - | - | -0.22 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.14 | 0.07 | -0.15 | - | Upgrade
|
| Investment in Securities | - | 0.12 | - | - | - | Upgrade
|
| Other Investing Activities | -0.25 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -0.25 | 0.08 | -0.21 | -2.8 | 0.12 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 2 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -3.25 | -0.75 | -2 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -3.25 | 1.25 | -2 | Upgrade
|
| Issuance of Common Stock | - | 4.21 | 5.54 | - | - | Upgrade
|
| Financing Cash Flow | - | 4.21 | 2.29 | 1.25 | -2 | Upgrade
|
| Net Cash Flow | -0.89 | 3.7 | -0.67 | -7.6 | -7.78 | Upgrade
|
| Free Cash Flow | -0.64 | -0.61 | -3 | -9.13 | -5.94 | Upgrade
|
| Free Cash Flow Margin | -3.75% | -4.01% | -31.51% | -58.91% | -62.92% | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.06 | -0.28 | -1.15 | -1.20 | Upgrade
|
| Cash Interest Paid | - | 0 | 0.15 | 0.1 | - | Upgrade
|
| Levered Free Cash Flow | -0.33 | -0.43 | -1.21 | -6.86 | -6.72 | Upgrade
|
| Unlevered Free Cash Flow | -0.33 | -0.43 | -1.14 | -6.81 | -6.68 | Upgrade
|
| Change in Working Capital | - | -1.38 | 0.46 | -0.19 | -1.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.