LightAir AB (publ) (NGM:LAIR)
Sweden
· Delayed Price · Currency is SEK 0.570
0.00 (0.00%)
At close: Mar 6, 2026
LightAir AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 14.43 | 16.7 | 16.34 | 13.71 | 17.16 | Upgrade
|
| Other Revenue | 0.08 | - | - | - | - | Upgrade
|
| Revenue | 14.51 | 16.7 | 16.34 | 13.71 | 17.16 | Upgrade
|
| Revenue Growth (YoY) | -13.12% | 2.19% | 19.19% | -20.11% | -37.97% | Upgrade
|
| Cost of Revenue | 4.06 | 8.67 | 5.75 | 7.73 | 10.44 | Upgrade
|
| Gross Profit | 10.44 | 8.03 | 10.59 | 5.98 | 6.73 | Upgrade
|
| Selling, General & Admin | 17.52 | 25.99 | 23.5 | 21.47 | 19.63 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.2 | 2.96 | 3.07 | 10.23 | 7.02 | Upgrade
|
| Other Operating Expenses | 0.17 | - | 0.01 | 2.93 | -0.21 | Upgrade
|
| Operating Expenses | 17.91 | 29.07 | 27.07 | 35.37 | 26.88 | Upgrade
|
| Operating Income | -7.47 | -21.04 | -16.47 | -29.39 | -20.15 | Upgrade
|
| Interest Expense | -0.07 | -0.31 | -0.26 | -0.39 | -0.18 | Upgrade
|
| Interest & Investment Income | 0.14 | 0.14 | 0.15 | 0.24 | 0.08 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.91 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | -7.39 | -21.21 | -16.58 | -30.44 | -20.3 | Upgrade
|
| Impairment of Goodwill | - | -5.55 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -1.02 | - | Upgrade
|
| Asset Writedown | - | - | - | -18.35 | - | Upgrade
|
| Pretax Income | -7.39 | -26.75 | -16.58 | -49.82 | -20.3 | Upgrade
|
| Income Tax Expense | - | - | - | 2 | 2 | Upgrade
|
| Net Income | -7.39 | -26.75 | -16.58 | -51.82 | -22.3 | Upgrade
|
| Net Income to Common | -7.39 | -26.75 | -16.58 | -51.82 | -22.3 | Upgrade
|
| Shares Outstanding (Basic) | - | 3 | 1 | 1 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | - | 3 | 1 | 1 | 0 | Upgrade
|
| Shares Change (YoY) | - | 313.06% | 55.66% | 16.65% | 42.38% | Upgrade
|
| EPS (Basic) | - | -7.69 | -19.69 | -95.79 | -48.10 | Upgrade
|
| EPS (Diluted) | - | -7.69 | -19.69 | -96.00 | -48.10 | Upgrade
|
| Free Cash Flow | -6 | -14.79 | -11.17 | -9.9 | -11.91 | Upgrade
|
| Free Cash Flow Per Share | - | -4.25 | -13.27 | -18.30 | -25.68 | Upgrade
|
| Gross Margin | 71.99% | 48.07% | 64.83% | 43.64% | 39.19% | Upgrade
|
| Operating Margin | -51.46% | -126.00% | -100.81% | -214.35% | -117.44% | Upgrade
|
| Profit Margin | -50.94% | -160.20% | -101.46% | -377.94% | -129.97% | Upgrade
|
| Free Cash Flow Margin | -41.33% | -88.59% | -68.37% | -72.18% | -69.39% | Upgrade
|
| EBITDA | -4.59 | -18.16 | -13.21 | -20.22 | -16.94 | Upgrade
|
| EBITDA Margin | -31.61% | -108.75% | -80.82% | -147.45% | -98.69% | Upgrade
|
| D&A For EBITDA | 2.88 | 2.88 | 3.27 | 9.17 | 3.22 | Upgrade
|
| EBIT | -7.47 | -21.04 | -16.47 | -29.39 | -20.15 | Upgrade
|
| EBIT Margin | -51.46% | -126.00% | -100.81% | -214.35% | -117.44% | Upgrade
|
| Revenue as Reported | - | - | - | 14.22 | 17.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.