Lumito AB (publ) (NGM:LUMITO)
0.0180
+0.0010 (5.88%)
At close: Dec 3, 2025
Lumito AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 0.08 | 0.1 | - | - | - | - | Upgrade
|
| Cost of Revenue | -0.36 | -4.03 | -13.93 | -14.31 | -8.73 | -21.66 | Upgrade
|
| Gross Profit | 0.45 | 4.13 | 13.93 | 14.31 | 8.73 | 21.66 | Upgrade
|
| Selling, General & Admin | 25.11 | 30.57 | 40.61 | 41.73 | 35.32 | 38.01 | Upgrade
|
| Other Operating Expenses | -0.25 | -0.28 | -0.28 | -0.26 | -0.31 | -0.28 | Upgrade
|
| Operating Expenses | 44.06 | 39.99 | 40.46 | 41.6 | 35.13 | 37.74 | Upgrade
|
| Operating Income | -43.61 | -35.86 | -26.53 | -27.29 | -26.4 | -16.08 | Upgrade
|
| Interest Expense | -2.49 | -3.68 | -0 | -0 | -0 | -0 | Upgrade
|
| Interest & Investment Income | 0.49 | 0.42 | 0.73 | 0.25 | 0.03 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | - | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -45.63 | -39.12 | -25.8 | -27.04 | -26.37 | -16.05 | Upgrade
|
| Asset Writedown | -2.44 | -2.44 | - | - | - | - | Upgrade
|
| Pretax Income | -48.06 | -41.56 | -25.8 | -27.04 | -26.37 | -16.05 | Upgrade
|
| Net Income | -48.06 | -41.56 | -25.8 | -27.04 | -26.37 | -16.05 | Upgrade
|
| Net Income to Common | -48.06 | -41.56 | -25.8 | -27.04 | -26.37 | -16.05 | Upgrade
|
| Shares Outstanding (Basic) | 262 | 225 | 206 | 171 | 87 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 262 | 225 | 206 | 171 | 87 | 76 | Upgrade
|
| Shares Change (YoY) | 21.82% | 9.12% | 20.80% | 96.80% | 14.37% | 70.09% | Upgrade
|
| EPS (Basic) | -0.18 | -0.18 | -0.12 | -0.16 | -0.30 | -0.21 | Upgrade
|
| EPS (Diluted) | -0.18 | -0.18 | -0.12 | -0.16 | -0.30 | -0.21 | Upgrade
|
| Free Cash Flow | -26.33 | -31.02 | -25.31 | -29.58 | -22.74 | -17.27 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.14 | -0.12 | -0.17 | -0.26 | -0.23 | Upgrade
|
| Gross Margin | 546.46% | 4192.03% | - | - | - | - | Upgrade
|
| Operating Margin | -53511.06% | -36408.67% | - | - | - | - | Upgrade
|
| Profit Margin | -58971.10% | -42194.37% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | -32301.53% | -31488.12% | - | - | - | - | Upgrade
|
| EBITDA | -33.72 | -35.47 | -26.4 | -27.16 | -26.28 | -16.07 | Upgrade
|
| D&A For EBITDA | 9.89 | 0.4 | 0.13 | 0.13 | 0.12 | 0.01 | Upgrade
|
| EBIT | -43.61 | -35.86 | -26.53 | -27.29 | -26.4 | -16.08 | Upgrade
|
| Revenue as Reported | 0.36 | 0.4 | 0.31 | 0.31 | 0.44 | 0.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.