Niutech Group AB (NGM:NIUTEC)
Sweden
· Delayed Price · Currency is SEK 0.215
+0.001 (0.47%)
At close: Mar 5, 2026
Niutech Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 187.14 | 389.97 | 287.18 | 141.42 | 46.92 | Upgrade
|
| Other Revenue | 1.08 | - | - | -0 | - | Upgrade
|
| Revenue | 188.22 | 389.97 | 287.18 | 141.42 | 46.92 | Upgrade
|
| Revenue Growth (YoY) | -51.74% | 35.80% | 103.07% | 201.39% | 132.45% | Upgrade
|
| Cost of Revenue | 93.31 | 195.71 | 102.73 | 30.76 | 30.66 | Upgrade
|
| Gross Profit | 94.9 | 194.26 | 184.45 | 110.66 | 16.27 | Upgrade
|
| Selling, General & Admin | 114.21 | 244.49 | 164.57 | 105.04 | 17.3 | Upgrade
|
| Amortization of Goodwill & Intangibles | 7.22 | 9.64 | 6.16 | 4.27 | - | Upgrade
|
| Other Operating Expenses | - | 12.61 | -2.08 | -7.44 | -0.55 | Upgrade
|
| Operating Expenses | 126.96 | 275.47 | 171.99 | 104.07 | 17.31 | Upgrade
|
| Operating Income | -32.06 | -81.21 | 12.45 | 6.59 | -1.04 | Upgrade
|
| Interest Expense | - | -3.88 | -1.53 | -0.83 | -0.02 | Upgrade
|
| Interest & Investment Income | - | 0.06 | 0.08 | 0.06 | - | Upgrade
|
| Earnings From Equity Investments | -70.48 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4.59 | -0 | - | -0 | -0 | Upgrade
|
| Pretax Income | -107.13 | -85.04 | 11 | 5.81 | -1.06 | Upgrade
|
| Income Tax Expense | 0.89 | -1.94 | 3.27 | 2.18 | -0.23 | Upgrade
|
| Earnings From Continuing Operations | -108.02 | -83.1 | 7.73 | 3.63 | -0.82 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.08 | Upgrade
|
| Net Income | -108.02 | -83.1 | 7.73 | 3.63 | -0.91 | Upgrade
|
| Net Income to Common | -108.02 | -83.1 | 7.73 | 3.63 | -0.91 | Upgrade
|
| Net Income Growth | - | - | 112.80% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 96 | 19 | 10 | 7 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 19 | 11 | 7 | 3 | Upgrade
|
| Shares Change (YoY) | 401.58% | 78.31% | 59.38% | 160.83% | - | Upgrade
|
| EPS (Basic) | -1.12 | -4.33 | 0.74 | 0.54 | -0.35 | Upgrade
|
| EPS (Diluted) | -1.12 | -4.33 | 0.72 | 0.54 | -0.35 | Upgrade
|
| EPS Growth | - | - | 33.52% | - | - | Upgrade
|
| Free Cash Flow | -27.58 | -79.38 | 7.23 | 4.98 | -5.28 | Upgrade
|
| Free Cash Flow Per Share | -0.29 | -4.13 | 0.67 | 0.74 | -2.04 | Upgrade
|
| Gross Margin | 50.42% | 49.81% | 64.23% | 78.25% | 34.66% | Upgrade
|
| Operating Margin | -17.03% | -20.82% | 4.34% | 4.66% | -2.22% | Upgrade
|
| Profit Margin | -57.39% | -21.31% | 2.69% | 2.57% | -1.93% | Upgrade
|
| Free Cash Flow Margin | -14.65% | -20.35% | 2.52% | 3.52% | -11.26% | Upgrade
|
| EBITDA | -18.37 | -62.85 | 21.96 | 13.06 | -0.48 | Upgrade
|
| EBITDA Margin | -9.76% | -16.12% | 7.65% | 9.23% | -1.03% | Upgrade
|
| D&A For EBITDA | 13.69 | 18.36 | 9.51 | 6.46 | 0.56 | Upgrade
|
| EBIT | -32.06 | -81.21 | 12.45 | 6.59 | -1.04 | Upgrade
|
| EBIT Margin | -17.03% | -20.82% | 4.34% | 4.66% | -2.22% | Upgrade
|
| Effective Tax Rate | - | - | 29.72% | 37.51% | - | Upgrade
|
| Revenue as Reported | 188.22 | 392.36 | 289.26 | 148.86 | 47.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.