Nowonomics AB (publ) (NGM:NOWO)
Sweden
· Delayed Price · Currency is SEK 5.40
+0.15 (2.86%)
At close: Mar 6, 2026
Nowonomics AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 19.1 | 16.15 | 10.52 | 12.82 | 6.47 | Upgrade
|
| Revenue Growth (YoY) | 18.30% | 53.45% | -17.91% | 98.07% | 73.53% | Upgrade
|
| Cost of Revenue | 29.4 | 28.96 | 37.82 | 38.44 | 25.82 | Upgrade
|
| Gross Profit | -10.3 | -12.82 | -27.3 | -25.62 | -19.35 | Upgrade
|
| Other Operating Expenses | - | -0.16 | -0.18 | -0.13 | -0.22 | Upgrade
|
| Operating Expenses | 6.7 | 6 | 5.23 | 4.11 | 1.06 | Upgrade
|
| Operating Income | -17 | -18.81 | -32.52 | -29.73 | -20.41 | Upgrade
|
| Interest Expense | -0.5 | -1.69 | -4.44 | -2.65 | -0.53 | Upgrade
|
| Interest & Investment Income | - | 0.15 | 0.07 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.2 | - | - | - | - | Upgrade
|
| Pretax Income | -17.3 | -20.36 | -36.89 | -32.38 | -20.93 | Upgrade
|
| Earnings From Continuing Operations | -17.3 | -20.36 | -36.89 | -32.38 | -20.93 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.07 | 0.1 | Upgrade
|
| Net Income | -17.3 | -20.36 | -36.89 | -32.31 | -20.84 | Upgrade
|
| Net Income to Common | -17.3 | -20.36 | -36.89 | -32.31 | -20.84 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 20 | 12 | 10 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 20 | 12 | 10 | 8 | Upgrade
|
| Shares Change (YoY) | 24.82% | 68.19% | 21.80% | 26.08% | 60.16% | Upgrade
|
| EPS (Basic) | -0.69 | -1.01 | -3.09 | -3.30 | -2.68 | Upgrade
|
| EPS (Diluted) | -0.70 | -1.01 | -3.09 | -3.30 | -2.68 | Upgrade
|
| Free Cash Flow | -3.5 | -8.92 | -35.88 | -25.95 | -21.78 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.45 | -3.01 | -2.65 | -2.80 | Upgrade
|
| Gross Margin | -53.93% | -79.39% | -259.43% | -199.91% | -298.97% | Upgrade
|
| Operating Margin | -89.00% | -116.53% | -309.13% | -231.99% | -315.33% | Upgrade
|
| Profit Margin | -90.58% | -126.09% | -350.65% | -252.06% | -321.97% | Upgrade
|
| Free Cash Flow Margin | -18.32% | -55.27% | -341.00% | -202.47% | -336.59% | Upgrade
|
| EBITDA | -16.3 | -16.13 | -30.09 | -27.7 | -20.28 | Upgrade
|
| EBITDA Margin | -85.34% | -99.93% | -286.02% | -216.10% | - | Upgrade
|
| D&A For EBITDA | 0.7 | 2.68 | 2.43 | 2.04 | 0.12 | Upgrade
|
| EBIT | -17 | -18.81 | -32.52 | -29.73 | -20.41 | Upgrade
|
| EBIT Margin | -89.00% | -116.53% | - | -231.99% | - | Upgrade
|
| Revenue as Reported | 19.1 | 16.31 | 10.7 | 12.95 | 6.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.