Nexar Group AB (publ) (NGM:NXAR)
0.378
+0.008 (2.16%)
At close: Dec 5, 2025
Nexar Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 0.07 | 0.12 | 0.13 | 1.34 | 6.91 | 5.47 | Upgrade
|
| Revenue Growth (YoY) | -55.33% | -3.88% | -90.35% | -80.65% | 26.35% | 4.33% | Upgrade
|
| Cost of Revenue | 2.25 | 1.31 | 1.16 | 3.42 | 7.57 | 3.71 | Upgrade
|
| Gross Profit | -2.18 | -1.19 | -1.03 | -2.08 | -0.66 | 1.76 | Upgrade
|
| Selling, General & Admin | 1.23 | 1.02 | 1.05 | 0.36 | 2.54 | 6.3 | Upgrade
|
| Other Operating Expenses | -0.01 | - | -0.36 | -0 | -0.02 | - | Upgrade
|
| Operating Expenses | 2.39 | 2.04 | 1.51 | 1.18 | 2.56 | 6.56 | Upgrade
|
| Operating Income | -4.57 | -3.23 | -2.54 | -3.26 | -3.22 | -4.81 | Upgrade
|
| Interest Expense | -0.27 | -0.42 | -0.18 | -0.17 | -0.32 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.05 | - | - | - | 0 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.16 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -4.8 | -3.6 | -2.71 | -3.6 | -3.54 | -4.81 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.32 | Upgrade
|
| Pretax Income | -4.8 | -3.6 | -2.71 | -3.6 | -3.54 | -4.49 | Upgrade
|
| Earnings From Continuing Operations | -4.8 | -3.6 | -2.71 | -3.6 | -3.54 | -4.49 | Upgrade
|
| Net Income | -4.8 | -3.6 | -2.71 | -3.6 | -3.54 | -4.49 | Upgrade
|
| Net Income to Common | -4.8 | -3.6 | -2.71 | -3.6 | -3.54 | -4.49 | Upgrade
|
| Shares Outstanding (Basic) | 56 | 32 | 25 | 22 | 12 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 32 | 25 | 22 | 12 | 11 | Upgrade
|
| Shares Change (YoY) | 89.68% | 28.95% | 9.74% | 90.52% | 5.07% | 70.76% | Upgrade
|
| EPS (Basic) | -0.08 | -0.11 | -0.11 | -0.16 | -0.30 | -0.40 | Upgrade
|
| EPS (Diluted) | -0.08 | -0.11 | -0.11 | -0.16 | -0.30 | -0.40 | Upgrade
|
| Free Cash Flow | -5.21 | -2.35 | -1.31 | -1.89 | 0.17 | -3.95 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.07 | -0.05 | -0.08 | 0.01 | -0.35 | Upgrade
|
| Gross Margin | - | - | - | -155.65% | -9.48% | 32.11% | Upgrade
|
| Operating Margin | -6825.37% | -2600.81% | -1965.89% | -243.98% | -46.53% | -87.89% | Upgrade
|
| Profit Margin | -7164.18% | -2904.03% | -2103.10% | -268.96% | -51.22% | -82.12% | Upgrade
|
| Free Cash Flow Margin | -7773.13% | -1895.97% | -1018.61% | -141.66% | 2.42% | -72.21% | Upgrade
|
| EBITDA | -3.6 | -2.4 | -1.71 | -2.44 | -3.18 | -4.79 | Upgrade
|
| EBITDA Margin | - | - | - | -182.35% | -46.05% | -87.64% | Upgrade
|
| D&A For EBITDA | 0.97 | 0.82 | 0.82 | 0.82 | 0.03 | 0.01 | Upgrade
|
| EBIT | -4.57 | -3.23 | -2.54 | -3.26 | -3.22 | -4.81 | Upgrade
|
| EBIT Margin | - | - | - | -243.98% | -46.53% | -87.89% | Upgrade
|
| Revenue as Reported | 0.08 | 0.12 | 0.49 | 1.34 | 6.93 | 5.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.