NGM:RMDX Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Jun '21 Jun 30, 2021
Revenue	15.47	16.43	15.98	5.85	4.3	4.15
Revenue Growth (YoY)	-4.23%	2.85%	172.94%	36.05%	3.71%	-
Cost of Revenue	27.05	24.73	17.27	9.98	5.23	4.64
Gross Profit	-11.58	-8.3	-1.3	-4.13	-0.92	-0.49
Selling, General & Admin	0.2	-	-	1.74	0.98	1.03
Other Operating Expenses	-0.02	-0.02	0.01	0.01	-0	-0.01
Operating Expenses	0.33	0.12	0.04	1.8	1.03	1.07
Operating Income	-11.91	-8.41	-1.33	-5.92	-1.96	-1.56
Interest Expense	-0.01	-0.01	-0	-0.1	-0	-0
Interest & Investment Income	-	-	-	-	-	0
Other Non Operating Income (Expenses)	-	-	-	-	-0	0
Pretax Income	-11.92	-8.42	-1.33	-6.03	-1.96	-1.56
Net Income	-11.92	-8.42	-1.33	-6.03	-1.96	-1.56
Net Income to Common	-11.92	-8.42	-1.33	-6.03	-1.96	-1.56
Shares Outstanding (Basic)	-	25	19	15	-	-
Shares Outstanding (Diluted)	-	25	19	15	-	-
Shares Change (YoY)	-	29.80%	23.27%	-	-	-
EPS (Basic)	-	-0.34	-0.07	-0.39	-	-
EPS (Diluted)	-	-0.34	-0.07	-0.39	-	-
Gross Margin	-74.80%	-50.49%	-8.11%	-70.48%	-21.47%	-11.78%
Operating Margin	-76.96%	-51.19%	-8.34%	-101.16%	-45.46%	-37.54%
Profit Margin	-77.01%	-51.22%	-8.34%	-102.92%	-45.50%	-37.63%
EBITDA	-11.76	-8.28	-1.31	-5.87	-	-1.51
EBITDA Margin	-76.03%	-50.37%	-8.18%	-100.31%	-	-36.33%
D&A For EBITDA	0.14	0.14	0.03	0.05	-	0.05
EBIT	-11.91	-8.41	-1.33	-5.92	-1.96	-1.56
EBIT Margin	-76.96%	-51.19%	-8.34%	-101.16%	-45.46%	-37.54%
Revenue as Reported	15.5	16.47	15.98	5.87	4.31	4.16

Source: S&P Capital IQ. Standard template. Financial Sources.