Sarsys AB (NGM:SARS)
Sweden
· Delayed Price · Currency is SEK 0.610
-0.080 (-11.59%)
At close: Mar 5, 2026
Sarsys AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 42.36 | 41.77 | 44.18 | 36.61 | 34.7 | Upgrade
|
| Other Revenue | 10.02 | - | - | - | - | Upgrade
|
| Revenue | 52.38 | 41.77 | 44.18 | 36.61 | 34.7 | Upgrade
|
| Revenue Growth (YoY) | 25.40% | -5.46% | 20.70% | 5.50% | -49.00% | Upgrade
|
| Cost of Revenue | 23.16 | 20.54 | 19.54 | 12.87 | 13.74 | Upgrade
|
| Gross Profit | 29.22 | 21.23 | 24.64 | 23.74 | 20.96 | Upgrade
|
| Selling, General & Admin | 28.67 | 31.41 | 26.4 | 30.2 | 31.26 | Upgrade
|
| Other Operating Expenses | 0.84 | -1.51 | -2.13 | -2.6 | -1.05 | Upgrade
|
| Operating Expenses | 37.47 | 34.12 | 28.79 | 32.37 | 35.19 | Upgrade
|
| Operating Income | -8.25 | -12.89 | -4.15 | -8.64 | -14.23 | Upgrade
|
| Interest Expense | -1.61 | -1.32 | -1.47 | -1.1 | -0.93 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.01 | 0.07 | - | - | Upgrade
|
| Pretax Income | -9.84 | -14.2 | -5.55 | -9.73 | -15.16 | Upgrade
|
| Income Tax Expense | - | 1.29 | - | - | -2.54 | Upgrade
|
| Net Income | -9.84 | -15.49 | -5.55 | -9.73 | -12.62 | Upgrade
|
| Net Income to Common | -9.84 | -15.49 | -5.55 | -9.73 | -12.62 | Upgrade
|
| Shares Outstanding (Basic) | 35 | 14 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 14 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 147.08% | 15.88% | - | - | - | Upgrade
|
| EPS (Basic) | -0.28 | -1.11 | -0.46 | -0.81 | -1.04 | Upgrade
|
| EPS (Diluted) | -0.28 | -1.11 | -0.46 | -0.81 | -1.04 | Upgrade
|
| Free Cash Flow | -7.66 | -2.02 | 8.21 | -3.46 | -1.12 | Upgrade
|
| Free Cash Flow Per Share | -0.22 | -0.14 | 0.68 | -0.29 | -0.09 | Upgrade
|
| Gross Margin | 55.79% | 50.83% | 55.78% | 64.85% | 60.41% | Upgrade
|
| Operating Margin | -15.76% | -30.86% | -9.40% | -23.59% | -41.02% | Upgrade
|
| Profit Margin | -18.79% | -37.08% | -12.56% | -26.59% | -36.37% | Upgrade
|
| Free Cash Flow Margin | -14.63% | -4.83% | 18.58% | -9.46% | -3.23% | Upgrade
|
| EBITDA | -0.29 | -10.44 | -1.67 | -6.15 | -11.43 | Upgrade
|
| EBITDA Margin | -0.56% | -24.99% | -3.77% | -16.79% | -32.95% | Upgrade
|
| D&A For EBITDA | 7.96 | 2.45 | 2.48 | 2.49 | 2.8 | Upgrade
|
| EBIT | -8.25 | -12.89 | -4.15 | -8.64 | -14.23 | Upgrade
|
| EBIT Margin | -15.76% | -30.86% | -9.40% | -23.59% | -41.02% | Upgrade
|
| Revenue as Reported | 47.99 | 48.14 | 44.21 | 39.73 | 35.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.