Sotkamo Silver AB (NGM:SOSI)
Sweden
· Delayed Price · Currency is SEK 4.170
-0.030 (-0.71%)
At close: Mar 5, 2026
Sotkamo Silver AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 393.3 | 412.2 | 410.3 | 370.9 | 386.8 | Upgrade
|
| Other Revenue | 1.8 | 1.4 | 1.5 | 11.1 | 0.6 | Upgrade
|
| Revenue | 395.1 | 413.6 | 411.8 | 382 | 387.4 | Upgrade
|
| Revenue Growth (YoY) | -4.47% | 0.44% | 7.80% | -1.39% | 2.73% | Upgrade
|
| Cost of Revenue | 222.8 | 206.6 | 175.2 | 214.6 | 202.5 | Upgrade
|
| Gross Profit | 172.3 | 207 | 236.6 | 167.4 | 184.9 | Upgrade
|
| Selling, General & Admin | 44.3 | 97.9 | 96.8 | 114.1 | 92.9 | Upgrade
|
| Other Operating Expenses | 48.3 | - | - | - | - | Upgrade
|
| Operating Expenses | 163.6 | 174.4 | 169.9 | 201.5 | 156.8 | Upgrade
|
| Operating Income | 8.7 | 32.6 | 66.7 | -34.1 | 28.1 | Upgrade
|
| Interest Expense | -66.7 | -34.1 | -33.9 | -25.5 | -24.8 | Upgrade
|
| Interest & Investment Income | 5.1 | 2.5 | 0.7 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.4 | -3.5 | -1.1 | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | -6.7 | - | 32.9 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | -52.8 | -2.3 | 30 | -27.8 | 3.3 | Upgrade
|
| Asset Writedown | - | - | - | - | -20.8 | Upgrade
|
| Pretax Income | -52.8 | -2.3 | 30 | -27.8 | -17.5 | Upgrade
|
| Income Tax Expense | - | 14.1 | 2.8 | - | - | Upgrade
|
| Net Income | -52.8 | -16.4 | 27.2 | -27.8 | -17.5 | Upgrade
|
| Net Income to Common | -52.8 | -16.4 | 27.2 | -27.8 | -17.5 | Upgrade
|
| Shares Outstanding (Basic) | 330 | 286 | 286 | 200 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 330 | 286 | 327 | 200 | 200 | Upgrade
|
| Shares Change (YoY) | 15.32% | -12.49% | 63.20% | - | 11.33% | Upgrade
|
| EPS (Basic) | -0.16 | -0.06 | 0.10 | -0.14 | -0.09 | Upgrade
|
| EPS (Diluted) | -0.16 | -0.06 | 0.08 | -0.14 | -0.09 | Upgrade
|
| Free Cash Flow | -35.2 | 41.9 | 65.1 | -47.3 | -12.8 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | 0.15 | 0.20 | -0.24 | -0.06 | Upgrade
|
| Gross Margin | 43.61% | 50.05% | 57.45% | 43.82% | 47.73% | Upgrade
|
| Operating Margin | 2.20% | 7.88% | 16.20% | -8.93% | 7.25% | Upgrade
|
| Profit Margin | -13.36% | -3.96% | 6.60% | -7.28% | -4.52% | Upgrade
|
| Free Cash Flow Margin | -8.91% | 10.13% | 15.81% | -12.38% | -3.30% | Upgrade
|
| EBITDA | 79.7 | 104.2 | 134.4 | 36 | 92 | Upgrade
|
| EBITDA Margin | 20.17% | 25.19% | 32.64% | 9.42% | 23.75% | Upgrade
|
| D&A For EBITDA | 71 | 71.6 | 67.7 | 70.1 | 63.9 | Upgrade
|
| EBIT | 8.7 | 32.6 | 66.7 | -34.1 | 28.1 | Upgrade
|
| EBIT Margin | 2.20% | 7.88% | 16.20% | -8.93% | 7.25% | Upgrade
|
| Effective Tax Rate | - | - | 9.33% | - | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 388.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.