Sotkamo Silver AB (NGM:SOSI)
Sweden
· Delayed Price · Currency is SEK 4.200
+0.030 (0.72%)
At close: Mar 6, 2026
Sotkamo Silver AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 13.7 | 88.3 | 78.9 | 0.8 | 36.7 | Upgrade
|
| Cash & Short-Term Investments | 13.7 | 88.3 | 78.9 | 0.8 | 36.7 | Upgrade
|
| Cash Growth | -84.48% | 11.91% | 9762.50% | -97.82% | 3.67% | Upgrade
|
| Accounts Receivable | 63.1 | 30.3 | 37.6 | 39 | 28.8 | Upgrade
|
| Other Receivables | - | 9 | 8.2 | 6.3 | 8.6 | Upgrade
|
| Receivables | 63.1 | 39.3 | 45.8 | 45.3 | 37.4 | Upgrade
|
| Inventory | 16.1 | 17.9 | 4.2 | 6.9 | 5.3 | Upgrade
|
| Prepaid Expenses | - | 4.4 | 7.3 | 5.1 | 3 | Upgrade
|
| Other Current Assets | 10.3 | -0.1 | 0.5 | -0.1 | 0.1 | Upgrade
|
| Total Current Assets | 103.2 | 149.8 | 136.7 | 58 | 82.5 | Upgrade
|
| Property, Plant & Equipment | 501.8 | 546 | 526.8 | 547.8 | 546 | Upgrade
|
| Other Intangible Assets | 0.2 | 0.3 | 0.3 | 0.3 | - | Upgrade
|
| Long-Term Deferred Tax Assets | 2.6 | 0.3 | - | - | - | Upgrade
|
| Other Long-Term Assets | 1.5 | 2.3 | 33.6 | 36.4 | 35.1 | Upgrade
|
| Total Assets | 609.3 | 698.7 | 697.4 | 642.5 | 663.6 | Upgrade
|
| Accounts Payable | 97 | 53 | 53.8 | 64.8 | 66.8 | Upgrade
|
| Accrued Expenses | - | 19 | 12.6 | 18.6 | 16.7 | Upgrade
|
| Current Portion of Long-Term Debt | 64.7 | 71.6 | 40.7 | 25.8 | 195.1 | Upgrade
|
| Current Portion of Leases | 2.9 | 3.8 | 5.4 | 5.6 | 22.6 | Upgrade
|
| Other Current Liabilities | 13.1 | 28.9 | 18.8 | 0.9 | 5.3 | Upgrade
|
| Total Current Liabilities | 177.7 | 176.3 | 131.3 | 115.7 | 306.5 | Upgrade
|
| Long-Term Debt | 148.9 | 190 | 226.4 | 240.4 | 53.6 | Upgrade
|
| Long-Term Leases | 0.2 | 1.7 | 5.1 | 9.4 | 11.1 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | - | 0.1 | - | - | Upgrade
|
| Other Long-Term Liabilities | 39 | 42.4 | 38.2 | 33.3 | 43.4 | Upgrade
|
| Total Liabilities | 365.8 | 410.4 | 401.1 | 398.8 | 414.6 | Upgrade
|
| Common Stock | 308.6 | 275.9 | 275.5 | 274.9 | 274.9 | Upgrade
|
| Additional Paid-In Capital | 236.6 | 236.6 | 236.3 | 212.5 | 212.5 | Upgrade
|
| Retained Earnings | -300.1 | -247.4 | -230.9 | -262.1 | -234.3 | Upgrade
|
| Comprehensive Income & Other | -1.6 | 23.2 | 15.4 | 18.4 | -4.1 | Upgrade
|
| Shareholders' Equity | 243.5 | 288.3 | 296.3 | 243.7 | 249 | Upgrade
|
| Total Liabilities & Equity | 609.3 | 698.7 | 697.4 | 642.5 | 663.6 | Upgrade
|
| Total Debt | 216.7 | 267.1 | 277.6 | 281.2 | 282.4 | Upgrade
|
| Net Cash (Debt) | -203 | -178.8 | -198.7 | -280.4 | -245.7 | Upgrade
|
| Net Cash Per Share | -0.62 | -0.62 | -0.61 | -1.40 | -1.23 | Upgrade
|
| Filing Date Shares Outstanding | 322.72 | 286.15 | 285.76 | 200.37 | 200.37 | Upgrade
|
| Total Common Shares Outstanding | 322.07 | 286.15 | 285.76 | 200.37 | 200.37 | Upgrade
|
| Working Capital | -74.5 | -26.5 | 5.4 | -57.7 | -224 | Upgrade
|
| Book Value Per Share | 0.76 | 1.01 | 1.04 | 1.22 | 1.24 | Upgrade
|
| Tangible Book Value | 243.3 | 288 | 296 | 243.4 | 249 | Upgrade
|
| Tangible Book Value Per Share | 0.76 | 1.01 | 1.04 | 1.21 | 1.24 | Upgrade
|
| Buildings | - | 201 | 197 | 197.3 | 189.5 | Upgrade
|
| Machinery | - | 286.4 | 262.5 | 256.3 | 213.5 | Upgrade
|
| Construction In Progress | - | 13.7 | 6.7 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.