Spermosens AB (NGM:SPERM)
Sweden
· Delayed Price · Currency is SEK 0.0068
+0.0002 (3.03%)
At close: Dec 4, 2025
Spermosens AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | - | - | - | - | 12.49 | 2.34 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | - | 434.22% | 470.05% | Upgrade
|
| Cost of Revenue | - | - | - | - | 8.87 | 1.53 | Upgrade
|
| Gross Profit | - | - | - | - | 3.63 | 0.81 | Upgrade
|
| Selling, General & Admin | 3.54 | 4.06 | 5.63 | 7.77 | 10.33 | 2.89 | Upgrade
|
| Research & Development | 5.9 | 5.21 | 5.27 | 11.63 | - | - | Upgrade
|
| Other Operating Expenses | 0.01 | -0.1 | -0.02 | -0.34 | -0.56 | -0.04 | Upgrade
|
| Operating Expenses | 9.45 | 9.16 | 10.87 | 19.06 | 9.78 | 2.85 | Upgrade
|
| Operating Income | -9.45 | -9.16 | -10.87 | -19.06 | -6.15 | -2.04 | Upgrade
|
| Interest Expense | -0.09 | -1.04 | -1.33 | -0.13 | -0.27 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -0 | Upgrade
|
| Pretax Income | -9.55 | -10.2 | -12.2 | -19.19 | -6.42 | -2.05 | Upgrade
|
| Net Income | -9.55 | -10.2 | -12.2 | -19.19 | -6.42 | -2.05 | Upgrade
|
| Net Income to Common | -9.55 | -10.2 | -12.2 | -19.19 | -6.42 | -2.05 | Upgrade
|
| Shares Outstanding (Basic) | 1,787 | 188 | 38 | 11 | 9 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 1,787 | 188 | 38 | 11 | 9 | 5 | Upgrade
|
| Shares Change (YoY) | 1309.32% | 392.48% | 231.56% | 30.35% | 87.61% | 140.22% | Upgrade
|
| EPS (Basic) | -0.01 | -0.05 | -0.32 | -1.67 | -0.73 | -0.44 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.05 | -0.32 | -1.67 | -0.73 | -0.44 | Upgrade
|
| Free Cash Flow | -3.79 | -7.76 | -11.05 | -19.04 | -5.57 | -2.41 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.04 | -0.29 | -1.66 | -0.63 | -0.51 | Upgrade
|
| Gross Margin | - | - | - | - | 29.02% | 34.69% | Upgrade
|
| Operating Margin | - | - | - | - | -49.25% | -87.30% | Upgrade
|
| Profit Margin | - | - | - | - | -51.42% | -87.47% | Upgrade
|
| Free Cash Flow Margin | - | - | - | - | -44.61% | -102.95% | Upgrade
|
| EBITDA | -9.28 | -8.98 | -10.7 | -19 | - | - | Upgrade
|
| D&A For EBITDA | 0.18 | 0.18 | 0.17 | 0.06 | - | - | Upgrade
|
| EBIT | -9.45 | -9.16 | -10.87 | -19.06 | -6.15 | -2.04 | Upgrade
|
| EBIT Margin | - | - | - | - | -49.25% | -87.30% | Upgrade
|
| Revenue as Reported | - | - | - | - | 13.06 | 2.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.